SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                   FORM 8-K

                                CURRENT REPORT
    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

      Date of Report (date of earliest event reported) February 11, 1999

                         IMPAC MORTGAGE HOLDINGS, INC.
               (Name of registrant as specified in its charter)

                                                                          
                       Maryland                                                     33-0675505
(State or other jurisdiction of incorporation or organization)         (I.R.S. employer identification number)

                  20371 Irvine Avenue
             Santa Ana Heights, California                                            92707
       (Address of principal executive offices)                                    (Zip code)
Issuer's telephone number: (714) 556-0122 ------------------------------------------------------------- (Former name or former address, if changed since last report) Item 5. Other Events (a) Reference is made to the press release issued to the public by the Registrant on February 11, 1999, the text of which is attached hereto as Exhibit 99.1, for a description of the events reported pursuant to this Form 8-K. Item 7. Financial Statements and Exhibits (c) Exhibits 99.1 Press Release dated February 11, 1999. 2 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, hereunto duly authorized. Date: February 18, 1999 IMPAC MORTGAGE HOLDINGS, INC. BY: /s/ Richard J. Johnson -------------------------------------- Richard Johnson Executive Vice President Finance and Chief Financial Officer

 
                                                                    EXHIBIT 99.1

================================================================================
Thursday February 11, 7:08 pm Eastern Time

Company Press Release

Impac Mortgage Holdings Inc. Announces a Loss of $8.1 Million for the Fourth
Quarter of 1998 and a Loss of $5.9 Million for the Year Ended Dec. 31, 1998

SANTA ANA HEIGHTS, Calif.--(BUSINESS WIRE)--Feb. 11, 1999--Impac Mortgage 
Holdings Inc. (the "company" or "IMH") (AMEX:IMH - news), a real estate 
                                             ---   ----
investment trust ("REIT"), announced a net loss of $(8.1) million, or $(0.33) 
per basic and diluted common share, for the fourth quarter of  1998, compared 
with a net loss of $(34.8) million, or $(1.70) per basic and diluted common 
share, for the fourth quarter of 1997.

The company's net loss for the fourth quarter of 1998 was primarily the result 
of a tax adjusted loss of $6.0 million on the sale of mortgage loans 
held-for-sale at Impac Funding Corp. ("IFC"), the company's conduit operations, 
and a tax-adjusted non-cash charge of $2.9 million for the write-down of IFC's 
mortgage loan servicing rights ("MSRs") and investment securities 
available-for-sale.

The company records 99% of earnings or losses from IFC as the company owns 100%
of IFC's preferred stock, which represents 99% of the economic interest in IFC.
In addition, the company's earnings for the fourth quarter of 1998 were
negatively affected by a loss on sale of mortgage loans of $2.1 million, loss on
disposition of real estate owned of $1.6 million, and a non-cash charge of $1.3
million on write-down of a mortgage-backed security.

Excluding the consolidated tax adjusted losses on mortgage loan sales of $8.1 
million and consolidated tax adjusted non-cash charges of $4.2 million, the 
company's earnings for the fourth quarter of 1998 would have been $4.2 million, 
or $0.17 per basic and diluted common share, compared with earnings of $9.6 
million, or $0.47 per basic and diluted common share, for the fourth quarter of 
1997 after excluding a non-cash charge of $44.4 million of the company's buyout 
of its management agreement with Imperial Credit Advisors Inc. ("ICAI") in 
December 1997.

The company's net loss for the year ended Dec. 31, 1998, was $(5.9) million, or 
$(0.25) per basic and diluted common share, compared with a net loss of $(16.0) 
million, or $(0.99) per basic and diluted common share, for the same period of 
1997. The company's net loss for 1998 was primarily the result of a tax 
adjusted loss of $7.3 million on the sale of mortgage loans held-for-sale at IFC
and a tax adjusted non-cash charge of $2.9 million on the write-down of IFC's 
MSRs and investment securities available-for-sale.

In addition, the company's 1998 earnings were negatively affected by a $9.1 
million loss on the sale of its equity investment in Impac Commercial Holdings 
Inc. ("ICH"), which reflects the price the company received on the sale of its 
ICH common stock on Oct. 19, 1998, an impairment charge of $14.1 million on 
investment securities available-for-sale, a loss on sale of mortgage loans of 
$3.1 million, and a loss on disposition of real estate owned of $1.7 million.

 
Excluding the consolidated tax adjusted losses on mortgage loan sales of $10.4 
million, consolidated tax adjusted non-cash charges of $17.0 million, and the 
loss on sale of equity investment in ICH of $9.1 million, the company's earnings
for the year ended Dec. 31, 1998, would have been $30.6 million, or $1.28 per 
basic and diluted common share, compared with earnings of $28.3 million, or
$1.74 per basic and diluted common share, for the same period of 1997, after 
excluding a non-cash charge of $44.4 million for the company's buyout of its 
management agreement.

Earnings per share for 1998, on an adjusted basis, were lower, compared with 
earnings per share for 1997 due to an increase in the number of common shares 
outstanding during 1998.

The loss on the sale of mortgage loans and the write-down of mortgage assets by 
the company and IFC was precipitated by the deterioration of the mortgage-backed
securitization market during the third and fourth quarters of 1998. The
deterioration of the mortgage-backed securitization market in 1998 created
liquidity problems for the company as the company's lenders made margin calls on
their warehouse and reverse repurchase facilities.

These margin calls resulted in the company delaying its third-quarter dividend,
which was paid on Jan. 6, 1999, and selling mortgage loans and mortgage-backed 
securities at losses in order to reduce outstanding borrowings on these 
facilities.

Although a loss was recorded for the fourth quarter of 1998, the company was 
successful in improving liquidity and protecting stockholder value by selling 
out of its mortgage loan positions rather than continuing to expose the company 
to further market risk while accumulating these loans for securitization.

To further enhance the company's liquidity, the company completed the issuance 
of 1.2 million shares of Series B 10.5% Cumulative Convertible Preferred Stock 
in December 1998, which generated net proceeds of $28.8 million. The company's 
cash and cash equivalents at Dec. 31, 1998, were $33.9 million, compared with 
$2.2 million at Sept. 30, 1998.

In addition to asset sales and the issuance of Preferred Stock to improve the
company's liquidity, IFC completed the execution of a master agreement to sell
up to $1.0 billion of its future mortgage loan production to a major
institutional investor over the next year.

IFC expects to complete its first delivery of mortgage loans under the new 
agreement in February 1999, and anticipates that the first settlement will occur
no later than March 1999. The transaction is a servicing retained agreement, 
which gives IFC a guaranteed pricing spread and cash gains plus the value of the
servicing rights created.

The company's primary objective in response to the deterioration of the 
mortgage-backed securitization market was to improve liquidity. However, the 
company made other strategic decisions in response to the mortgage market 
downturn, as follows: (1) adjusted loan interest rates on its loan programs, (2)
adjusted purchase pricing on the acquisition of its loans and (3) reduced staff
levels at IFC by 25%. As the liquidity crisis improved, the company made a 
further strategic decision that it believes will help minimize the company's 
exposure to market conditions as occurred during 1998.

As such, the company has signed a letter of intent to acquire a California, 
federally insured thrift and loan. The acquisition is contingent upon the 
execution of a definitive agreement and obtaining satisfactory approvals from 
all regulatory agencies. The company does not anticipate any significant 
regulatory impediments.

Upon the consummation of the transaction, the company intends to contribute 
certain assets of IFC into the thrift and loan charter and operate the entire 
mortgage banking and selected investment activities from the thrift and loan. 
This acquisition will reduce the company's reliance on outside warehouse and 
reverse repurchase facilities with commercial and investment banks. The thrift 
and loan charter will give IFC access to low-cost funds and borrowings from the 
Federal Home Loan Bank.

 
In addition to improving the company's liquidity during the fourth quarter, the 
company has taken steps to increase its book value per share by implementing a 
stock repurchase plan.  During the fourth quarter of 1998, the board of 
directors authorized the repurchase of approximately $5.0 million of the 
company's common stock.  Through Feb. 10, 1999, the company has repurchased 
184,100 shares of its common stock for $998,700.

The company also intends to increase book value by distributing only its taxable
earnings as dividends during 1999, as is required as a REIT, as opposed to 
distributing its book basis earnings, or Generally Accepted Accounting 
Principles ("GAAP") earnings.  As a REIT, the company must distribute a minimum 
of 95% of its taxable earnings, which are not necessarily GAAP earnings.  
Taxable earnings are calculated by adjusting the company's GAAP earnings by 
various differences between taxable earnings and GAAP earnings.

Significant adjustments to the company's taxable earnings are a tax deduction of
approximately $10.9 million annually for the next three years of amortization 
expense on the buyout of the company's management agreement in 1997 and the 
exclusion from taxable earnings the net earnings or losses from IFC.

For the year ended Dec. 31, 1998, the company's estimated taxable earnings, 
after adjusting GAAP earnings by various tax differences, was approximately 
$29.0 million, or $1.21 per basic and diluted common share, compared with GAAP 
earnings of $(5.9) million, or $(0.25) per basic and diluted common share.

During 1998, the company distributed $37.9 million as cash dividends to its 
stockholders, which resulted in return of capital, or excess dividends, to the 
company's stockholders of $8.9 million ($37.9 million less $29.3 million), or 
$0.37 per basic and diluted common share.  The company expects dividends for the
first quarter of 1999 to be less than its GAAP earnings.

During 1998, the company's net loss was reduced by an increase in the company's 
core earnings.  Core earnings is defined as net interest income earned on 
Mortgage Assets.  Mortgage Assets are comprised of mortgage loans 
held-for-investment, Collateralized Mortgage Obligation ("CMO") collateral, 
finance receivables and investment securities available-for-sale.

Core earnings increased 27% to $42.3 million, or $1.77 per basic and diluted 
common share, during 1998, compared with $32.0 million, or $1.96 per diluted 
common share, during 1997 as a result of continued growth by the company's 
Long-Term Investment and Warehouse Lending Operations.  Core earnings per share
for 1998 were lower, compared with core earnings per share for 1997 due to an 
increase in the number of common shares outstanding during 1998.

During 1998, average Mortgage Assets increased 51% to $2.0 billion, earning a 
weighted average yield of 8.12% and net interest spread of 1.49%, compared with 
$1.3 billion, earning a weighted average yield of 8.26% and a net interest 
spread of 1.87%, during 1997.

Consistent with the company's business strategy of realizing earnings from the 
Long-Term Investment Operations, the company issued $768.0 million of CMOs and 
acquired $866.7 million in mortgages from IFC, compared with $521.7 million and 
$877.1 million, respectively, during the same period of 1997.  The net spread 
during 1998 decreased, compared with 1997 due to a decline in the corresponding 
index interest rates.

The company's net loss was also reduced by the elimination of adviser fees as a 
result of the company's termination of its management agreement with ICAI.  As a
result of the buyout of the management agreement, the company paid no adviser 
fees to ICAI during 1998, compared with $6.2 million in advisory fees paid 
during 1997.

 
The company's total allowance for loan losses expressed as a percentage of Gross
Loan Receivables which includes loans held-for-investment, CMO collateral and 
finance receivables, increased 47% to 0.47% at Dec. 31, 1998, compared with 
0.32% at Dec. 31, 1997.  The company recorded net loan loss provisions of $4.4 
million during 1998, compared with $6.8 million during 1997.

The amount provided for loan losses during 1998 decreased primarily due to a 
reduction in exposure to future losses through the sale of delinquent loans and 
the transfer of certain loans from the held-for-investment to the held-for-sale 
portfolio, which resulted in a mark-to-market adjustment of $5.9 million.

The allowance for loan losses is determined primarily on the basis of 
management's judgment of net loss potential including specific allowances for 
known impaired loans, changes in the nature and volume of the portfolio, value 
of the collateral and current economic conditions that may affect the borrowers'
ability to pay.

IFC recorded a net loss of $(10.1) million and $(14.0) million, respectively, 
for the fourth quarter of 1998 and for the year ended Dec. 31, 1998, compared 
with net earnings of $2.2 million and $8.4 million, respectively, for the same 
periods in 1997.

Earnings decreased for the fourth quarter of 1998 and for the year ended Dec. 
31, 1998, compared with the same periods in 1997 primarily as a result of net 
losses on sale of mortgage loans and non-cash charges for the write-down of MSRs
and investment securities available-for-sale. The net loss on sale of mortgage
loans and the non-cash charges were due to the deterioration of the mortgage-
backed securitization market, as previously discussed.

In addition, earnings for the fourth quarter of 1998 and for the year ended Dec.
31, 1998, were negatively affected by increases in personnel expense, 
amortization of MSRs, and general and administrative and other expense.  
Personnel expense and general and administrative and other expense increased 
during 1998 as IFC's loan acquisition volumes and staff levels were higher than 
during 1997 and prior to the fourth quarter of 1998 when IFC reduced staffing.

Amortization of MSRs increased due to the growth of IFC's servicing portfolio.  
During 1998, the company securitized $927.9 million in principal balance of 
mortgage loans and, accordingly, capitalized MSRs related to those 
securitizations, which are amortized in proportion to, and over the period of 
expected net servicing income.

Loan servicing income increased as IFC generally retains servicing rights on 
mortgages acquired resulting in an increase of 23% in IFC's servicing portfolio 
to $3.7 billion at Dec. 31, 1998, compared with $3.0 billion at Dec. 31, 1997.

IFC continues to support the Long-Term Investment Operations of the company by 
supplying IMH with mortgages for its long-term investment portfolio.  In acting 
as the mortgage conduit for the company, IFC sold $866.7 million of mortgages to
IMH, compared with $877.1 million of mortgages sold during the same period in 
1997.  IFC's mortgage acquisitions decreased 14% to $2.2 billion during 1998, 
compared with $2.5 billion of mortgages acquired during the same period in 1997.

IFC securitized $927.9 million of mortgages and sold whole loans to third-party 
investors totaling $856.2 million, resulting in net losses on sale of loans of 
$11.7 million, during 1998.  This compares with securitizations of $878.0 
million and whole loan sales to third parties of $304.0 million, resulting in 
net gain on sale of loans of $19.4 million, during 1997.

Both the reduction in mortgage acquisitions and the increase in loan sales 
during 1998, compared with 1997 were due to the deterioration of the 
mortgage-backed securitization market.  Loan acquisitions decreased as IFC made 
interest rate and purchase price adjustments on its mortgage loan acquisitions, 
which resulted in lower loan volumes from correspondent sellers.

In addition, the lack of liquidity resulting from margin calls on the company's 
warehouse and reverse repurchase facilities prohibited IFC from funding loan 
acquisitions at comparable levels to prior quarters

 
in 1998. Loan sales increased as IFC sold loans, at reduced prices to carrying 
amounts, to reduce its outstanding borrowings on its warehouse and reverse 
repurchase facilities in order to meet margin calls from its lenders.

IFC's deferred income increased to $10.6 million at Dec. 31, 1998, compared with
$7.0 million at Dec. 31, 1997. The increase in deferred income relates to the 
sale of $842.9 million in principal balance of mortgages to IMH during 1998, 
which are deferred and amortized or accreted over the estimated life of the 
loans.

The company is a mortgage loan investment company that invests primarily in 
non-conforming, high-yielding mortgages which, together with its subsidiaries 
and related companies, operates three businesses. The company's first business 
is to act as a long-term investor of primarily non-conforming residential 
mortgage loans and mortgage-backed securities secured by or representing 
interests in such loans.

The second business is IFC, which purchases primarily non-conforming mortgage 
loans and to a lessor extent, second mortgages, from a network of third-party 
correspondent loan originators and subsequently securitizes or sells such loans 
to permanent investors. As the company's third business, Impac Warehouse Lending
Group, a wholly owned subsidiary of the company, focuses on providing warehouse 
and reverse-repurchase financing to approved mortgage banks, most of which are 
correspondents of IFC.

This news release contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, which can be identified by the
use of forward-looking terminology such as "may," "will," "intend," "expect,"
"anticipate," "estimate," or "continue," or the negatives thereof or other
comparable terminology. The company's actual results could differ materially
from those anticipated in such forward-looking statements as a result of certain
factors, including but not limited to, changes in the origination and resale
pricing of mortgage loans, changes in management's estimates and expectations,
general financial markets and economic conditions and other factors described in
this news release. The financial information presented in this release
pertaining to actual results should not be taken to predict future earnings, as
the company may not experience similar earnings in future periods.

 
                         IMPAC MORTGAGE HOLDINGS INC.
                   (In thousands, except per-share amounts)
                                  (Unaudited)
Balance Sheets: Dec. 31, Dec. 31, 1998 1997 Cash and cash equivalents $ 33,876 $ 16,214 Investment securities available-for-sale 93,486 67,011 Loan receivables: CMO collateral 1,161,220 794,893 Finance receivables 311,571 533,101 Mortgage loans held-for- investment 20,627 257,717 Allowance for loan losses (6,959) (5,129) Other assets 51,683 89,005 Total Assets $ 1,665,504 $ 1,752,812 CMO borrowings $ 1,072,316 $ 741,907 Reverse repurchase agreements and other borrowings 323,625 755,559 Other liabilities 17,957 26,316 Stockholders' Equity 251,606 229,030 Total Liabilities and Stockholders' Equity $ 1,655,504 $ 1,752,812
Statements of Operations: For the Three Months For the 12 Months Ended Dec. 31, Ended Dec. 31, 1998 1997 1998 1997 Interest income $ 36,066 $ 32,824 $163,658 $109,533 Equity in net earnings (loss) of Impac Funding Corp. (9,964) 2,184 (13,873) 8,316 Equity in net earnings (loss) of Impac Commercial Holdings Inc. - 539 (998) (239) Loss on sale of loans held-for-sale (2,110) - (3,111) - Gain on sale of securities available-for-sale 427 - 427 648 Other income 994 813 4,016 1,601 Total Revenues 25,413 36,360 150,119 119,859 Interest expense on CMOs and reverse repurchase agreements and other borrowings 27,064 21,761 121,695 76,577 Loss on equity investment - - 9,076 - (Gain) loss on disposition of real estate owned 2,337 (312) 2,457 (433) Provision for loan losses 1,512 2,600 3,611 6,843 Write-down on investment securities available- for-sale 1,306 - 14,132 - General and administrative and other expense 1,148 665 4,563 1,953 Personnel expense 145 104 518 331 Advisory fee - 1,929 - 6,242 Termination agreement expense - 44,375 - 44,375 Total Expenses 33,512 71,122 156,052 135,888 Net loss $ (8,099) $(34,762) $ (5,933) $(16,029) Loss per basic and diluted common and common equivalent shares $ (0.33) $ (1.70) $ (0.25) $ (0.99) Dividends declared per common share $ - $ 0.46 $ 1.46 $ 1.68 Weighted average shares outstanding -- basic and diluted 24,557 20,471 23,914 16,267
IMPAC FUNDING CORP. (In thousands) (Unaudited)
Balance Sheets: Dec. 31, Dec.31, 1998 1997 Cash $ 422 $ 359 Investment securities available-for-sale 5,965 6,083 Investment securities held-for-trading 5,300 -- Mortgage loans held-for-sale 252,305 620,549 Mortgage servicing rights 14,062 15,568 Servicing advances 6,491 1,460 Premises and equipment, net 1,978 1,788 Accrued interest receivable 1,896 4,755 Other assets 25,453 6,382 Total Assets $ 313,872 $ 656,944 Warehouse facilities $ 259,958 $ 607,210 Deferred revenue 10,605 7,048 Other liabilities 30,446 15,290 Shareholders' Equity 12,863 27,396 Total Liabilities and Shareholders' Equity $ 313,872 $ 656,944
Statements of Operations: For the For the Three Months Ended 12 Months Ended Dec. 31, Dec. 31, 1998 1997 1998 1997 Interest income $ 8,180 $ 16,016 $ 48,510 $ 48,020 Gain (loss) on sale of mortgage loans held-for-sale (9,555) 5,037 (11,663) 19,414 Mark-to-market loss on investment securities (805) -- (805) -- Gain (loss) on sale of investment securities available-for-sale (682) 130 (706) 550 Loan servicing income 2,550 1,091 7,071 4,109 Other income 23 9 420 93 Total Revenues (289) 22,283 42,827 72,186 Interest expense on borrowings 7,149 13,092 40,743 41,628 Impairment of mortgage servicing rights 3,722 -- 3,722 -- Amortization of mortgage servicing rights 1,678 931 6,361 2,827 General and administrative expense 1,541 1,358 5,484 3,287 Personnel expense 1,538 1,484 8,901 6,760 Provision for repurchases 1 1,600 367 3,148 Total Expenses 15,629 18,465 65,578 57,650 Earnings (loss) before income taxes (15,918) 3,818 (22,751) 14,536 Income taxes (benefit) (5,853) 1,611 (8,738) 6,136 Net earnings (loss) $(10,065) $ 2,207 $(14,013) $ 8,400
- --------------------- Contact: Impac Mortgage Holdings Inc., Santa Ana Heights Thom Singha or Tania Jernigan, 714/438-2100