Security
|
| |
CUSIP
|
| |
Symbol
|
| |
Shares
Outstanding |
| |
Cash/8.25% Series D
Cumulative Redeemable Preferred Stock, par value $0.01 per share (“New Preferred Stock”), Per Share |
| |
Common Securities Per Share
|
|
9.375% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series B Preferred Stock”) | | | 45254P300 | | | IMPHP | | | 665,592 | | | $3.00 in cash or, if the Company is prohibited from paying cash as more fully described herein, thirty (30) shares of New Preferred Stock (the “Series B Cash/New Preferred Stock Portion”), as more fully described below. | | | 13.33 shares of newly issued common stock, par value $0.01 per share (“Common Stock”), (the “Series B Common Stock Portion” and, together with the Series B Cash/New Preferred Stock Portion, the “Series B Consideration”), as more fully described below. | |
9.125% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series C Preferred Stock”) | | | 45254P409 | | | IMPHO | | | 1,405,086 | | | $0.10 in cash or, if the Company is prohibited from paying cash as more fully described herein, one (1) share of New Preferred Stock (the “Series C Cash/New Preferred Stock Portion”), as more fully described below. | | | 1.25 shares of newly issued Common Stock and 1.5 warrants to purchase 1.5 shares of Common Stock at an exercise price of $5.00 per share (collectively, the “Series C Common Stock Portion” and, together with the Series C Cash/New Preferred Stock Portion, the “Series C Consideration”), as more fully described below. | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 18 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 41 | | | |
| | | | | 51 | | | |
| | | | | 53 | | | |
| | | | | 56 | | | |
| | | | | 60 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 77 | | | |
| | | | | 80 | | | |
| | | | | 86 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 99 | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 104 | | | |
| | | | | 105 | | | |
| | | | | 109 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 128 | | | |
| | | | | 129 | | | |
| | | | | 131 | | | |
| | | | | 133 | | | |
| | | | | 134 | | | |
| | | | | 137 | | | |
| | | | | 142 | | | |
| | | | | 144 | | | |
| | | | | 153 | | | |
| | | | | 158 | | | |
| | | | | 158 | | | |
| | | | | 160 | | | |
| | | | | 161 | | | |
| | | | | 161 | | | |
| | | | | 161 | | | |
| | | | | 162 | | | |
| | | | | 162 | | | |
| | | | | 163 | | | |
| | | | | 163 | | | |
| | | | | 170 | | | |
| | | | | 172 | | | |
| | | | | 173 | | | |
| | | | | 173 | | | |
| | | | | 174 | | | |
| | | | | 174 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 178 | | | |
| | | | | 179 | | | |
| | | | | 179 | | |
| | | | | 179 | | | |
| | | | | 183 | | | |
| | | | | 185 | | | |
| | | | | 187 | | | |
| | | | | 188 | | | |
| | | | | 189 | | | |
| | | | | 189 | | | |
| | | | | 189 | | | |
| | | | | 189 | | | |
| | | | | 190 | | | |
| | | | | 190 | | | |
| | | | | 191 | | | |
| | | | | 191 | | | |
| | | | | 191 | | | |
| | | | | 191 | | | |
| | | | | 194 | | | |
| | | | | 200 | | | |
| | | | | 202 | | | |
| | | | | 207 | | | |
| | | | | 207 | | | |
| | | | | 207 | | | |
| | | | | 207 | | | |
| | | | | 208 | | | |
| | | | | 208 | | | |
| | | | | 208 | | | |
| | | | | 209 | | | |
| | | | | 210 | | | |
| | | | | 211 | | | |
| | | | | 211 | | | |
| | | | | 214 | | | |
| | | | | 214 | | | |
| | | | | 215 | | | |
| | | | | 215 | | | |
| | | | | 216 | | | |
| | | | | 217 | | | |
| | | | | 217 | | | |
| | | | | 219 | | | |
| | | | | 219 | | | |
| | | | | 220 | | | |
| | | | | 221 | | | |
| | | | | 221 | | | |
| | | | | 222 | | | |
| | | | | 222 | | | |
| | | | | F-1 | | |
Security
|
| |
Cash/New Preferred Stock Per Share
|
| |
Common Securities Per Share
|
|
Series B Preferred Stock
|
| | $3.00 in cash or, if the payment of cash in the Exchange Offers would cause us to violate the Cash Consideration Restrictions described below, thirty (30) shares of New Preferred Stock (the “Series B Cash/New Preferred Stock Portion”), as more fully described below. | | | 13.33 shares of Common Stock (the “Series B Common Stock Portion” and together with the Series Cash/New Preferred Stock Portion, the “Series B Consideration”), as more fully described below. | |
Series C Preferred Stock
|
| | $0.10 in cash or, if the payment of cash in the Exchange Offers would cause us to violate the Cash Consideration Restrictions described below, one (1) share of New Preferred Stock (the “Series C Cash/New Preferred Stock Portion”), as more fully described below. | | | 1.25 shares of Common Stock and 1.5 warrants to purchase 1.5 shares of Common Stock at an exercise price of $5.00 per share (collectively, the “Series C Common Stock Portion” and, together with the Series C Cash/New Preferred Stock Portion, the “Series C Consideration”), as more fully described below. | |
|
Security
|
| |
Cash/New Preferred
Stock Per Share |
| |
Common Securities
Per Share |
|
| Series B Preferred Stock | | | $3.00 in cash or, if payment of cash in the Exchange Offers would cause us to violate the Cash Consideration Restrictions described below, thirty (30) shares of New Preferred Stock, as more fully described below. | | | 13.33 shares of the Company’s Common Stock, as more fully described below. | |
|
Security
|
| |
Cash/New Preferred
Stock Per Share |
| |
Common Securities
Per Share |
|
| Series C Preferred Stock | | | $0.10 in cash or, if payment of cash in the Exchange Offers would cause us to violate the Cash Consideration Restrictions described below, one (1) share of New Preferred Stock, as more fully described below. | | | 1.25 shares of Common Stock and 1.5 warrants to purchase 1.5 shares of Common Stock at an exercise price of $5.00 per share, as more fully described below. | |
(in millions)
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |||||||||||||||
Balance, January 1
|
| | | $ | 19.1 | | | | | $ | 20.7 | | | | | $ | 22.3 | | | | | $ | 23.9 | | | | | $ | 25.5 | | |
Accumulated and unpaid Preferred Stock dividends
|
| | | $ | 1.6 | | | | | $ | 1.6 | | | | | $ | 1.6 | | | | | $ | 1.6 | | | | | $ | 1.6 | | |
Balance, December 31
|
| | | $ | 20.7 | | | | | $ | 22.3 | | | | | $ | 23.9 | | | | | $ | 25.5 | | | | | $ | 27.1 | | |
|
Security
|
| |
CUSIP
|
| |
Symbol
|
| |
Shares
Outstanding |
| |
Cash/New Preferred Stock Per Share
|
| |
Common Securities Per Share
|
|
| 9.375% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share | | |
45254P300
|
| |
IMPHP
|
| |
665,592
|
| | $3.00 in cash or, if payment of cash would cause us to violate the Cash Consideration Restrictions described below, thirty (30) shares of New Preferred Stock, as more fully described below. | | | 13.33 shares of newly issued Common Stock, as more fully described below. | |
| 9.125% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share | | |
45254P409
|
| |
IMPHO
|
| |
1,405,086
|
| | $0.10 in cash or, if payment of cash would cause us to violate the Cash Consideration Restrictions described below, one (1) share of New Preferred Stock, as more fully described below. | | | 1.25 shares of newly issued Common Stock and 1.5 warrants to purchase 1.5 shares of Common Stock at an exercise price of $5.00 per share, as more fully described below. | |
|
Filing Fees
|
| | | $ | 75,000 | | |
|
Legal Fees
|
| | | $ | 1,250,000 | | |
|
Accounting Fees
|
| | | $ | 30,000 | | |
|
Soliciting Expenses
|
| | | $ | 0 | | |
|
Printing Costs
|
| | | $ | 150,000 | | |
|
Estimated Fees Total
|
| | | $ | 1,505,000 | | |
| | |
Actual
June 30, 2022 |
| |
As
Adjusted June 30, 2022 (assuming cash issued to satisfy Cash/New Preferred Stock Portion) |
| |
As
Adjusted June 30, 2022 (assuming New Preferred issued to satisfy Cash/New Preferred Stock Portion) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 61,173 | | | | | $ | 57,705 | | | | | $ | 61,173 | | |
STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | |
Series A-1 Junior Participating Preferred Stock, $0.01 par value per
share; 2,500,000 shares authorized; none, none and none issued or outstanding as of June 30, 2022 |
| | | | — | | | | | | — | | | | | | — | | |
Series B 9.375% Redeemable Preferred Stock, $0.01 par value per share; aggregate liquidation value and accumulated and unpaid dividends $36,530; 2,000,000 shares authorized, 665,592, none and none issued or outstanding as of June 30, 2022
|
| | | | 7 | | | | | | — | | | | | | — | | |
Series C 9.125% Redeemable Preferred Stock, $0.01 par value per
share; aggregate liquidation value $35,127; 5,500,000 shares authorized; 1,405,086, none and none issued or outstanding as of June 30, 2022 |
| | | | 14 | | | | | | — | | | | | | — | | |
Series D 8.25% Cumulative Perpetual Preferred Stock; $0.01 par value per share; aggregate liquidation value $3,468, as adjusted; none, none and 34,684,686 shares issued and outstanding as of June 30, 2022
|
| | | | — | | | | | | — | | | | | | 35 | | |
Common Stock, $0.01 par value per share; 200,000,000 shares authorized; 21,500,935, 36,569,133 and 36,569,133 shares issued and outstanding as of June 30, 2022
|
| | | | 215 | | | | | | 366 | | | | | | 366 | | |
Additional paid-in capital
|
| | | | 1,238,383 | | | | | | 1,238,253 | | | | | | 1,238,218 | | |
Accumulated other comprehensive earnings, net of tax
|
| | | | 29,812 | | | | | | 29,812 | | | | | | 29,812 | | |
Total accumulated deficit: | | | | | | | | | | | | | | | | | | | |
Cumulative dividends declared
|
| | | | (822,520) | | | | | | (825,988) | | | | | | (822,520) | | |
Accumulated deficit
|
| | | | (442,459) | | | | | | (442,459) | | | | | | (442,459) | | |
| | |
Actual
June 30, 2022 |
| |
As
Adjusted June 30, 2022 (assuming cash issued to satisfy Cash/New Preferred Stock Portion) |
| |
As
Adjusted June 30, 2022 (assuming New Preferred issued to satisfy Cash/New Preferred Stock Portion) |
| |||||||||
Total accumulated deficit
|
| | | | (1,264,979) | | | | | | (1,268,447) | | | | | | (1,264,979) | | |
Total stockholders’ equity
|
| | | | 3,452 | | | | | | (16) | | | | | | 3,452 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 133,658 | | | | | $ | 130,190 | | | | | $ | 133,658 | | |
Shares outstanding
|
| | | | 21,501 | | | | | | 36,569 | | | | | | 36,569 | | |
Book Value per Share
|
| | | | 0.16 | | | | | | (0.00) | | | | | | 0.09 | | |
Tangible Book Value
|
| | | | 0.16 | | | | | | (0.00) | | | | | | 0.09 | | |
Common Book Value per Share
|
| | | | (2.25) | | | | | | (0.00) | | | | | | (0.00) | | |
Common Book Value per Share inclusive of dividends in
arrears* |
| | | | (3.17) | | | | | | (0.00) | | | | | | (0.00) | | |
| | |
For the Three Months Ended
|
| |
For the Six Months Ended
|
| ||||||||||||||||||||||||
(in thousands, except per share data)
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| |
June 30,
2021 |
| |
June 30,
2022 |
| |
June 30,
2021 |
| |||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain on sale of loans, net
|
| | | $ | 179 | | | | | $ | 5,955 | | | | | $ | 10,693 | | | | | $ | 6,134 | | | | | $ | 30,824 | | |
Servicing income (expense), net
|
| | | | 7 | | | | | | (12) | | | | | | (150) | | | | | | (5) | | | | | | (269) | | |
Gain (loss) on mortgage servicing rights, net
|
| | | | 45 | | | | | | 111 | | | | | | (37) | | | | | | 155 | | | | | | 1 | | |
Real estate services fees, net
|
| | | | 257 | | | | | | 185 | | | | | | 478 | | | | | | 442 | | | | | | 688 | | |
Other
|
| | | | 7 | | | | | | 951 | | | | | | (4) | | | | | | 959 | | | | | | 320 | | |
Total revenues, net
|
| | | | 495 | | | | | | 7,190 | | | | | | 10,980 | | | | | | 7,685 | | | | | | 31,564 | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel expense
|
| | | | 8,024 | | | | | | 11,921 | | | | | | 11,964 | | | | | | 19,945 | | | | | | 26,888 | | |
Business promotion
|
| | | | 1,319 | | | | | | 2,301 | | | | | | 1,770 | | | | | | 3,620 | | | | | | 2,963 | | |
General, administrative and other
|
| | | | 5,323 | | | | | | 5,135 | | | | | | 5,882 | | | | | | 10,458 | | | | | | 11,063 | | |
Total expenses
|
| | | | 14,666 | | | | | | 19,357 | | | | | | 19,616 | | | | | | 34,023 | | | | | | 40,914 | | |
Operating loss:
|
| | | | (14,171) | | | | | | (12,167) | | | | | | (8,636) | | | | | | (26,338) | | | | | | (9,350) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest (expense) income
|
| | | | (1,260) | | | | | | 116 | | | | | | 558 | | | | | | (1,144) | | | | | | 1,218 | | |
Change in fair value of long-term debt
|
| | | | 1,980 | | | | | | 1,642 | | | | | | 1,417 | | | | | | 3,622 | | | | | | 2,442 | | |
Change in fair value of net trust assets
|
| | | | — | | | | | | 9,248 | | | | | | (2,141) | | | | | | 9,248 | | | | | | (3,814) | | |
Total other income (loss), net
|
| | | | 720 | | | | | | 11,006 | | | | | | (166) | | | | | | 11,726 | | | | | | (154) | | |
Loss before income taxes
|
| | | | (13,451) | | | | | | (1,161) | | | | | | (8,802) | | | | | | (14,612) | | | | | | (9,504) | | |
Income tax expense
|
| | | | 16 | | | | | | 23 | | | | | | 62 | | | | | | 39 | | | | | | 43 | | |
Net loss
|
| | | $ | (13,467) | | | | | $ | (1,184) | | | | | $ | (8,864) | | | | | $ | (14,651) | | | | | $ | (9,547) | | |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of instrument specific credit risk
|
| | | | 10,037 | | | | | | (2,269) | | | | | | (538) | | | | | | 7,768 | | | | | | (2,205) | | |
Total comprehensive loss
|
| | | $ | (3,430) | | | | | $ | (3,453) | | | | | $ | (9,402) | | | | | $ | (6,883) | | | | | $ | (11,752) | | |
Diluted weighted average common shares
|
| | | | 21,509 | | | | | | 21,417 | | | | | | 21,344 | | | | | | 21,463 | | | | | | 21,319 | | |
Diluted loss per share
|
| | | $ | (0.64) | | | | | $ | (0.07) | | | | | $ | (0.42) | | | | | $ | (0.72) | | | | | $ | (0.45) | | |
| | |
For the Three Months Ended
|
| |
For the Six Months Ended
|
| ||||||||||||||||||||||||
(in thousands, except per share data)
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| |
June 30,
2021 |
| |
June 30,
2022 |
| |
June 30,
2021 |
| |||||||||||||||
Loss before income taxes:
|
| | | $ | (13,451) | | | | | $ | (1,161) | | | | | $ | (8,802) | | | | | $ | (14,612) | | | | | $ | (9,504) | | |
Change in fair value of mortgage servicing rights
|
| | | | (89) | | | | | | (143) | | | | | | 11 | | | | | | (231) | | | | | | (39) | | |
Change in fair value of long-term debt
|
| | | | (1,980) | | | | | | (1,642) | | | | | | (1,417) | | | | | | (3,622) | | | | | | (2,442) | | |
Change in fair value of net trust assets, including trust REO gains (losses)
|
| | | | — | | | | | | (9,248) | | | | | | 2,141 | | | | | | (9,248) | | | | | | 3,814 | | |
Legal settlements and professional fees, for legacy matters(1)
|
| | | | — | | | | | | — | | | | | | 1,000 | | | | | | — | | | | | | 1,000 | | |
Legacy corporate-owned life insurance(2)
|
| | | | 157 | | | | | | (816) | | | | | | 160 | | | | | | (659) | | | | | | 2 | | |
Adjusted loss before tax
|
| | | $ | (15,363) | | | | | $ | (13,010) | | | | | $ | (6,907) | | | | | $ | (28,372) | | | | | $ | (7,169) | | |
Diluted weighted average common shares
|
| | | | 21,509 | | | | | | 21,417 | | | | | | 21,344 | | | | | | 21,463 | | | | | | 21,319 | | |
Diluted adjusted loss per common share before
tax |
| | | $ | (0.71) | | | | | $ | (0.61) | | | | | $ | (0.32) | | | | | $ | (1.32) | | | | | $ | (0.34) | | |
Diluted loss per common share
|
| | | $ | (0.64) | | | | | $ | (0.07) | | | | | $ | (0.42) | | | | | $ | (0.72) | | | | | $ | (0.45) | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cumulative non-declared dividends on preferred
stock |
| | | | 0.02 | | | | | | 0.02 | | | | | | — | | | | | | 0.04 | | | | | | — | | |
Change in fair value of mortgage servicing rights
|
| | | | (0.01) | | | | | | (0.01) | | | | | | — | | | | | | (0.01) | | | | | | — | | |
Change in fair value of long-term debt
|
| | | | (0.09) | | | | | | (0.08) | | | | | | (0.07) | | | | | | (0.17) | | | | | | (0.11) | | |
Change in fair value of net trust assets, including trust REO gains (losses)
|
| | | | — | | | | | | (0.43) | | | | | | 0.11 | | | | | | (0.43) | | | | | | 0.17 | | |
Legal settlements and professional fees, for legacy matters
|
| | | | — | | | | | | — | | | | | | 0.05 | | | | | | — | | | | | | 0.05 | | |
Legacy corporate-owned life insurance
|
| | | | 0.01 | | | | | | (0.04) | | | | | | 0.01 | | | | | | (0.03) | | | | | | — | | |
Diluted adjusted loss per common share before
tax |
| | | $ | (0.71) | | | | | $ | (0.61) | | | | | $ | (0.32) | | | | | $ | (1.32) | | | | | $ | (0.34) | | |
| | |
For the Three Months Ended
|
| |||||||||||||||||||||||||||
(in millions)
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| |
%
Change |
| |
June 30,
2021 |
| |
%
Change |
| |||||||||||||||
Retail
|
| | | $ | 93.0 | | | | | $ | 288.9 | | | | | | (68)% | | | | | $ | 514.2 | | | | | | (82)% | | |
Wholesale
|
| | | | 35.1 | | | | | | 193.2 | | | | | | (82) | | | | | | 97.3 | | | | | | (64) | | |
Total originations
|
| | | $ | 128.1 | | | | | $ | 482.1 | | | | | | (73)% | | | | | $ | 611.5 | | | | | | (79)% | | |
| | |
For the Three Months Ended June 30,
|
| |
For the Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||
(in millions)
|
| |
2022
|
| |
2021
|
| |
% Change
|
| |
2022
|
| |
2021
|
| |
% Change
|
| ||||||||||||||||||
Conventional
|
| | | $ | 40.6 | | | | | $ | 500.1 | | | | | | (92)% | | | | | $ | 198.7 | | | | | $ | 1,279.1 | | | | | | (84)% | | |
NonQM
|
| | | | 80.2 | | | | | | 100.6 | | | | | | (20) | | | | | | 394.5 | | | | | | 115.3 | | | | | | 242 | | |
Jumbo
|
| | | | 0.9 | | | | | | 3.8 | | | | | | (76) | | | | | | 5.5 | | | | | | 51.2 | | | | | | (89) | | |
Government(1) | | | | | 6.4 | | | | | | 7.0 | | | | | | (9) | | | | | | 11.5 | | | | | | 15.8 | | | | | | (27) | | |
Total originations
|
| | | $ | 128.1 | | | | | $ | 611.5 | | | | | | (79)% | | | | | $ | 610.2 | | | | | $ | 1,461.4 | | | | | | (58)% | | |
| | |
For the Three Months Ended June 30,
|
| |
For the Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
(in millions)
|
| |
2022
|
| |
%
|
| |
2021
|
| |
%
|
| |
2022
|
| |
%
|
| |
2021
|
| |
%
|
| ||||||||||||||||||||||||
Refinance
|
| | | $ | 78.4 | | | | | | 61% | | | | | $ | 559.7 | | | | | | 92% | | | | | $ | 456.4 | | | | | | 75% | | | | | $ | 1,385.6 | | | | | | 95% | | |
Purchase
|
| | | | 49.7 | | | | | | 39 | | | | | | 51.8 | | | | | | 8 | | | | | | 153.8 | | | | | | 25 | | | | | | 75.8 | | | | | | 5 | | |
Total originations
|
| | | $ | 128.1 | | | | | | 100% | | | | | $ | 611.5 | | | | | | 100% | | | | | $ | 610.2 | | | | | | 100% | | | | | $ | 1,461.4 | | | | | | 100% | | |
(Unpaid principal balance (UPB), in millions)
|
| |
June 30,
2022 |
| |
December 31,
2021 |
| |
%
Change |
| |
June 30,
2021 |
| |
%
Change |
| |||||||||||||||
Mortgage servicing portfolio
|
| | | $ | 71.4 | | | | | $ | 71.8 | | | | | | (0.6)% | | | | | $ | 48.6 | | | | | | 47% | | |
(in millions)
|
| |
At June 30,
2022 |
| |
% 60+ days
delinquent(1) |
| |
At December 31,
2021 |
| |
% 60+ days
delinquent(1) |
| ||||||||||||
Ginnie Mae
|
| | | $ | 71.4 | | | | | | 1.49% | | | | | $ | 71.8 | | | | | | 2.00% | | |
Freddie Mac
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fannie Mae
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total servicing portfolio
|
| | | $ | 71.4 | | | | | | 1.49% | | | | | $ | 71.8 | | | | | | 2.00% | | |
(in thousands, except per share data)
|
| |
June 30,
2022 |
| |
December 31,
2021 |
| |
$
Change |
| |
%
Change |
| ||||||||||||
ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 61,173 | | | | | $ | 29,555 | | | | | $ | 31,618 | | | | | | 107% | | |
Restricted cash
|
| | | | 5,196 | | | | | | 5,657 | | | | | | (461) | | | | | | (8) | | |
Mortgage loans held-for-sale
|
| | | | 37,035 | | | | | | 308,477 | | | | | | (271,442) | | | | | | (88) | | |
Mortgage servicing rights
|
| | | | 850 | | | | | | 749 | | | | | | 101 | | | | | | 13 | | |
Securitized mortgage trust assets
|
| | | | — | | | | | | 1,642,730 | | | | | | (1,642,730) | | | | | | (100) | | |
Other assets
|
| | | | 29,404 | | | | | | 35,603 | | | | | | (6,199) | | | | | | (17) | | |
Total assets
|
| | | $ | 133,658 | | | | | $ | 2,022,771 | | | | | $ | (1,889,113) | | | | | | (93)% | | |
LIABILITIES & EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Warehouse borrowings
|
| | | $ | 37,795 | | | | | $ | 285,539 | | | | | $ | (247,744) | | | | | | (87)% | | |
Convertible notes
|
| | | | 15,000 | | | | | | 20,000 | | | | | | (5,000) | | | | | | (25) | | |
Long-term debt (Par value; $62,000)
|
| | | | 35,889 | | | | | | 46,536 | | | | | | (10,647) | | | | | | (23) | | |
Securitized mortgage trust liabilities
|
| | | | — | | | | | | 1,614,862 | | | | | | (1,614,862) | | | | | | (100) | | |
Repurchase reserve
|
| | | | 5,999 | | | | | | 4,744 | | | | | | 1,255 | | | | | | 26 | | |
Other liabilities
|
| | | | 35,523 | | | | | | 41,154 | | | | | | (5,631) | | | | | | (14) | | |
Total liabilities
|
| | | | 130,206 | | | | | | 2,012,835 | | | | | | (1,882,629) | | | | | | (94) | | |
Total equity
|
| | | | 3,452 | | | | | | 9,936 | | | | | | (6,484) | | | | | | (65) | | |
Total liabilities and stockholders’ equity
|
| | | $ | 133,658 | | | | | $ | 2,022,771 | | | | | $ | (1,889,113) | | | | | | (93)% | | |
Book and tangible book value per share
|
| | | $ | 0.16 | | | | | $ | 0.47 | | | | | $ | (0.31) | | | | | | (66)% | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| |
$
Change |
| |
%
Change |
| ||||||||||||
Securitized mortgage collateral
|
| | | $ | — | | | | | $ | 1,639,251 | | | | | $ | (1,639,251) | | | | | | (100)% | | |
Real estate owned (REO)
|
| | | | — | | | | | | 3,479 | | | | | | (3,479) | | | | | | (100) | | |
Total trust assets(1)
|
| | | | — | | | | | | 1,642,730 | | | | | | (1,642,730) | | | | | | (100) | | |
Securitized mortgage borrowings
|
| | | $ | — | | | | | $ | 1,614,862 | | | | | $ | (1,614,862) | | | | | | (100)% | | |
Total trust liabilities(1)
|
| | | | — | | | | | | 1,614,862 | | | | | | (1,614,862) | | | | | | (100) | | |
Residual interests in securitizations
|
| | | $ | — | | | | | $ | 27,868 | | | | | $ | (27,868) | | | | | | (100)% | | |
| | |
TRUST ASSETS
|
| |
TRUST LIABILITIES
|
| | | | | | | ||||||||||||||||||
| | |
Level 3 Recurring Fair
Value Measurement |
| |
NRV
|
| | | | | | | |
Level 3 Recurring Fair
Value Measurement |
| | | | | | | |||||||||
| | |
Securitized
mortgage collateral |
| |
Real
estate owned |
| |
Total trust
assets |
| |
Securitized
mortgage borrowings |
| |
Net
trust assets |
| |||||||||||||||
Recorded fair value at December 31, 2021
|
| | | $ | 1,639,251 | | | | | $ | 3,479 | | | | | $ | 1,642,730 | | | | | $ | (1,614,862) | | | | | $ | 27,868 | | |
Total gains/(losses) included in earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 2,019 | | | | | | — | | | | | | 2,019 | | | | | | — | | | | | | 2,019 | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (7,564) | | | | | | (7,564) | | |
Change in FV of net trust assets, excluding REO(1)
|
| | | | 9,248 | | | | | | — | | | | | | 9,248 | | | | | | — | | | | | | 9,248 | | |
Total gains (losses) included in earnings
|
| | | | 11,267 | | | | | | — | | | | | | 11,267 | | | | | | (7,564) | | | | | | 3,703 | | |
Transfers in and/or out of level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements
|
| | | | (1,650,518) | | | | | | (3,479) | | | | | | (1,653,997) | | | | | | 1,622,426 | | | | | | (31,571) | | |
Recorded fair value at June 30, 2022
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Net trust assets
|
| | | $ | — | | | | | $ | 27,868 | | |
Total trust assets
|
| | | | — | | | | | | 1,642,730 | | |
Net trust assets as a percentage of total trust assets
|
| | | | —% | | | | | | 1.70% | | |
| | |
Estimated Fair Value of Residual
Interests by Vintage Year at June 30, 2022 |
| |
Estimated Fair Value of Residual
Interests by Vintage Year at December 31, 2021 |
| ||||||||||||||||||||||||||||||
Origination Year
|
| |
SF
|
| |
MF
|
| |
Total
|
| |
SF
|
| |
MF
|
| |
Total
|
| ||||||||||||||||||
2002 – 2003(1) | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 13,167 | | | | | $ | 722 | | | | | $ | 13,889 | | |
2004
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,661 | | | | | | 736 | | | | | | 8,397 | | |
2005
|
| | | | — | | | | | | — | | | | | | — | | | | | | 851 | | | | | | 442 | | | | | | 1,293 | | |
2006
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,289 | | | | | | 4,289 | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 21,679 | | | | | $ | 6,189 | | | | | $ | 27,868 | | |
Weighted avg. prepayment rate
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 15.4% | | | | | | 15.3% | | | | | | 15.4% | | |
Weighted avg. discount rate
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 11.8% | | | | | | 11.6% | | | | | | 11.7% | | |
Securitized mortgage collateral
|
| |
June 30,
2022 |
| |
Total
Collateral |
| |
December 31,
2021 |
| |
Total
Collateral |
| ||||||||||||
60 – 89 days delinquent
|
| | | $ | 26,057 | | | | | | 1.6% | | | | | $ | 21,086 | | | | | | 1.2% | | |
90 or more days delinquent
|
| | | | 104,335 | | | | | | 6.6 | | | | | | 147,387 | | | | | | 8.2 | | |
Foreclosures(1) | | | | | 99,873 | | | | | | 6.3 | | | | | | 89,181 | | | | | | 5.0 | | |
Delinquent bankruptcies(2)
|
| | | | 50,053 | | | | | | 3.2 | | | | | | 52,854 | | | | | | 2.9 | | |
REO(3) | | | | | 25,696 | | | | | | 1.6 | | | | | | — | | | | | | — | | |
Total 60 or more days delinquent and REO
|
| | | $ | 306,014 | | | | | | 19.3% | | | | | $ | 310,508 | | | | | | 17.3% | | |
Total collateral
|
| | | $ | 1,584,438 | | | | | | 100.0% | | | | | $ | 1,798,079 | | | | | | 100.0% | | |
| | |
June 30,
2022 |
| |
Total
Collateral % |
| |
December 31,
2021 |
| |
Total
Collateral % |
| ||||||||||||
90 or more days delinquent (including forbearances), REO, foreclosures and delinquent bankruptcies
|
| | | $ | 279,957 | | | | | | 17.7% | | | | | $ | 289,422 | | | | | | 16.1% | | |
Real estate owned inside trusts at NRV
|
| | | | — | | | | | | — | | | | | | 3,479 | | | | | | 0.2 | | |
Total non-performing assets
|
| | | $ | 279,957 | | | | | | 17.7% | | | | | $ | 292,901 | | | | | | 16.3% | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
REO
|
| | | $ | — | | | | | $ | 10,335 | | |
Impairment(1) | | | | | — | | | | | | (6,856) | | |
Ending balance
|
| | | $ | — | | | | | $ | 3,479 | | |
REO inside trusts
|
| | | $ | — | | | | | $ | 3,479 | | |
REO outside trusts
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | — | | | | | $ | 3,479 | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Revenues
|
| | | $ | 7,685 | | | | | $ | 31,564 | | | | | $ | (23,879) | | | | | | (76)% | | |
Expenses
|
| | | | (34,023) | | | | | | (40,914) | | | | | | 6,891 | | | | | | 17 | | |
Net interest (expense) income
|
| | | | (1,144) | | | | | | 1,218 | | | | | | (2,362) | | | | | | (194) | | |
Change in fair value of long-term debt
|
| | | | 3,622 | | | | | | 2,442 | | | | | | 1,180 | | | | | | 48 | | |
Change in fair value of net trust assets, including trust REO losses
|
| | | | 9,248 | | | | | | (3,814) | | | | | | 13,062 | | | | | | 342 | | |
Income tax expense
|
| | | | (39) | | | | | | (43) | | | | | | 4 | | | | | | 9 | | |
Net loss
|
| | | $ | (14,651) | | | | | $ | (9,547) | | | | | $ | (5,104) | | | | | | (53)% | | |
Loss per share available to common stockholders – basic
|
| | | $ | (0.72) | | | | | $ | (0.45) | | | | | $ | (0.27) | | | | | | (61)% | | |
Loss per share available to common stockholders – diluted
|
| | | $ | (0.72) | | | | | $ | (0.45) | | | | | $ | (0.27) | | | | | | (61)% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Gain on sale of loans, net
|
| | | $ | 6,134 | | | | | $ | 30,824 | | | | | $ | (24,690) | | | | | | (80)% | | |
Servicing expense, net
|
| | | | (5) | | | | | | (269) | | | | | | 264 | | | | | | 98 | | |
Real estate services fees, net
|
| | | | 442 | | | | | | 688 | | | | | | (246) | | | | | | (36) | | |
Gain on mortgage servicing rights, net
|
| | | | 155 | | | | | | 1 | | | | | | 154 | | | | | | 15400 | | |
Other revenues
|
| | | | 959 | | | | | | 320 | | | | | | 639 | | | | | | 200 | | |
Total revenues
|
| | | $ | 7,685 | | | | | $ | 31,564 | | | | | $ | (23,879) | | | | | | (76)% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Gain on sale of mortgage servicing rights
|
| | | $ | 100 | | | | | $ | — | | | | | $ | 100 | | | | | | n/a% | | |
Changes in fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation market rates, inputs or assumptions
|
| | | | 131 | | | | | | 39 | | | | | | 92 | | | | | | 236 | | |
Other changes in fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Scheduled principal prepayments
|
| | | | (26) | | | | | | (25) | | | | | | (1) | | | | | | (4) | | |
Voluntary prepayments
|
| | | | (50) | | | | | | (13) | | | | | | (37) | | | | | | (285) | | |
Total changes in fair value
|
| | | $ | 55 | | | | | $ | 1 | | | | | $ | 54 | | | | | | 5400 | | |
Gain on mortgage servicing rights, net
|
| | | $ | 155 | | | | | $ | 1 | | | | | $ | 154 | | | | | | 15400% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Personnel expense
|
| | | $ | 19,945 | | | | | $ | 26,888 | | | | | $ | (6,943) | | | | | | (26)% | | |
General, administrative and other
|
| | | | 10,458 | | | | | | 11,063 | | | | | | (605) | | | | | | (5) | | |
Business promotion
|
| | | | 3,620 | | | | | | 2,963 | | | | | | 657 | | | | | | 22 | | |
Total expenses
|
| | | $ | 34,023 | | | | | $ | 40,914 | | | | | $ | (6,891) | | | | | | (17)% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Interest
|
| |
Yield
|
| |
Average
Balance |
| |
Interest
|
| |
Yield
|
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage collateral
|
| | | $ | 686,343 | | | | | $ | 10,772 | | | | | | 3.14% | | | | | $ | 1,999,048 | | | | | $ | 29,700 | | | | | | 2.97% | | |
Mortgage loans held-for-sale
|
| | | | 142,989 | | | | | | 3,192 | | | | | | 4.46 | | | | | | 168,589 | | | | | | 2,526 | | | | | | 3.00 | | |
Other(1) | | | | | 51,273 | | | | | | 84 | | | | | | 0.33 | | | | | | 51,983 | | | | | | 5 | | | | | | 0.02 | | |
Total interest-earning assets
|
| | | $ | 880,605 | | | | | $ | 14,048 | | | | | | 3.19% | | | | | $ | 2,219,620 | | | | | $ | 32,231 | | | | | | 2.90% | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage borrowings
|
| | | $ | 676,011 | | | | | $ | 9,575 | | | | | | 2.83% | | | | | $ | 1,987,330 | | | | | $ | 25,394 | | | | | | 2.56% | | |
Warehouse borrowings
|
| | | | 135,151 | | | | | | 2,624 | | | | | | 3.88 | | | | | | 162,638 | | | | | | 2,729 | | | | | | 3.36 | | |
Long-term debt
|
| | | | 43,325 | | | | | | 2,108 | | | | | | 9.73 | | | | | | 44,892 | | | | | | 1,965 | | | | | | 8.75 | | |
Convertible notes
|
| | | | 18,536 | | | | | | 650 | | | | | | 7.01 | | | | | | 20,000 | | | | | | 700 | | | | | | 7.00 | | |
Other(2) | | | | | 13,125 | | | | | | 235 | | | | | | 3.58 | | | | | | 12,663 | | | | | | 225 | | | | | | 3.55 | | |
Total interest-bearing liabilities
|
| | | $ | 886,148 | | | | | $ | 15,192 | | | | | | 3.43% | | | | | $ | 2,227,523 | | | | | $ | 31,013 | | | | | | 2.78% | | |
Net interest spread(3)
|
| | | | | | | | | $ | (1,144) | | | | | | (0.24)% | | | | | | | | | | | $ | 1,218 | | | | | | 0.12% | | |
Net interest margin(4)
|
| | | | | | | | | | | | | | | | (0.26)% | | | | | | | | | | | | | | | | | | 0.11% | | |
| | |
For the Six Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Change in fair value of net trust assets, excluding REO
|
| | | $ | 9,248 | | | | | $ | (5,373) | | |
Gains (losses) from REO
|
| | | | — | | | | | | 1,559 | | |
Change in fair value of net trust assets, including trust REO gains (losses)
|
| | | $ | 9,248 | | | | | $ | (3,814) | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Gain on sale of loans, net
|
| | | $ | 6,134 | | | | | $ | 30,824 | | | | | $ | (24,690) | | | | | | (80)% | | |
Servicing expenses, net
|
| | | | (5) | | | | | | (269) | | | | | | 264 | | | | | | 98 | | |
Gain on mortgage servicing rights, net
|
| | | | 155 | | | | | | 1 | | | | | | 154 | | | | | | 15400 | | |
Total revenues
|
| | | | 6,284 | | | | | | 30,556 | | | | | | (24,272) | | | | | | (79) | | |
Other income (expense)
|
| | | | 652 | | | | | | (175) | | | | | | 827 | | | | | | 473 | | |
Personnel expense
|
| | | | (16,763) | | | | | | (23,662) | | | | | | 6,899 | | | | | | 29 | | |
Business promotion
|
| | | | (3,617) | | | | | | (2,957) | | | | | | (660) | | | | | | (22) | | |
General, administrative and other
|
| | | | (3,499) | | | | | | (4,898) | | | | | | 1,399 | | | | | | 29 | | |
Loss before income taxes
|
| | | $ | (16,943) | | | | | $ | (1,136) | | | | | $ | (15,807) | | | | | | 1,391% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Other revenue
|
| | | $ | 43 | | | | | $ | 69 | | | | | $ | (26) | | | | | | (38)% | | |
Personnel expense
|
| | | | (50) | | | | | | (55) | | | | | | 5 | | | | | | 9 | | |
General, administrative and other
|
| | | | (91) | | | | | | (201) | | | | | | 110 | | | | | | 55 | | |
Total expenses
|
| | | | (141) | | | | | | (256) | | | | | | 115 | | | | | | 45 | | |
Net interest (expense) income
|
| | | | (911) | | | | | | 2,341 | | | | | | (3,252) | | | | | | (139) | | |
Change in fair value of long-term debt
|
| | | | 3,622 | | | | | | 2,442 | | | | | | 1,180 | | | | | | 48 | | |
Change in fair value of net trust assets, including trust REO gains (losses)
|
| | | | 9,248 | | | | | | (3,814) | | | | | | 13,062 | | | | | | 342 | | |
Total other income
|
| | | | 11,959 | | | | | | 969 | | | | | | 10,990 | | | | | | 1134 | | |
Earnings before income taxes
|
| | | $ | 11,861 | | | | | $ | 782 | | | | | $ | 11,079 | | | | | | 1417% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Real estate services fees, net
|
| | | $ | 442 | | | | | $ | 688 | | | | | $ | (246) | | | | | | (36)% | | |
Personnel expense
|
| | | | (609) | | | | | | (597) | | | | | | (12) | | | | | | (2) | | |
General, administrative and other
|
| | | | (109) | | | | | | (128) | | | | | | 19 | | | | | | 15 | | |
Loss before income taxes
|
| | | $ | (276) | | | | | $ | (37) | | | | | $ | (239) | | | | | | (646)% | | |
| | |
For the Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Interest expense
|
| | | $ | (882) | | | | | $ | (924) | | | | | $ | 42 | | | | | | 5% | | |
Other expenses
|
| | | | (8,372) | | | | | | (8,189) | | | | | | (183) | | | | | | (2) | | |
Loss before income taxes
|
| | | $ | (9,254) | | | | | $ | (9,113) | | | | | $ | (141) | | | | | | (2)% | | |
| | |
For the Three Months Ended
|
| |
For the Year Ended
|
| ||||||||||||||||||||||||
(in thousands, except per share data)
|
| |
December 31,
2021 |
| |
September 30,
2021 |
| |
December 31,
2020 |
| |
December 31,
2021 |
| |
December 31,
2020 |
| |||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain on sale of loans, net
|
| | | $ | 14,861 | | | | | $ | 19,608 | | | | | $ | 21,455 | | | | | $ | 65,294 | | | | | $ | 14,004 | | |
Servicing (expense) fees, net
|
| | | | (39) | | | | | | (124) | | | | | | (131) | | | | | | (432) | | | | | | 3,603 | | |
(Loss) gain on mortgage servicing rights, net
|
| | | | (68) | | | | | | 101 | | | | | | (1,624) | | | | | | 34 | | | | | | (28,509) | | |
Real estate services fees, net
|
| | | | 212 | | | | | | 244 | | | | | | 294 | | | | | | 1,144 | | | | | | 1,312 | | |
Other
|
| | | | (29) | | | | | | (11) | | | | | | 3 | | | | | | 279 | | | | | | 1,498 | | |
Total revenues, net
|
| | | | 14,937 | | | | | | 19,818 | | | | | | 19,997 | | | | | | 66,319 | | | | | | (8,092) | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel expense
|
| | | | 13,204 | | | | | | 12,685 | | | | | | 13,255 | | | | | | 52,778 | | | | | | 52,880 | | |
Business promotion
|
| | | | 2,249 | | | | | | 2,185 | | | | | | 552 | | | | | | 7,395 | | | | | | 3,859 | | |
General, administrative and other
|
| | | | 5,040 | | | | | | 4,927 | | | | | | 6,116 | | | | | | 21,031 | | | | | | 24,534 | | |
Total expenses
|
| | | | 20,493 | | | | | | 19,797 | | | | | | 19,923 | | | | | | 81,204 | | | | | | 81,273 | | |
Operating (loss) earnings:
|
| | | | (5,556) | | | | | | 21 | | | | | | 74 | | | | | | (14,885) | | | | | | (89,365) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income
|
| | | | 403 | | | | | | 777 | | | | | | 708 | | | | | | 2,398 | | | | | | 5,137 | | |
Change in fair value of long-term debt
|
| | | | 1,459 | | | | | | (1,803) | | | | | | (1,802) | | | | | | 2,098 | | | | | | 1,899 | | |
Change in fair value of net trust assets
|
| | | | 7,284 | | | | | | 3,112 | | | | | | (1,092) | | | | | | 6,582 | | | | | | (5,688) | | |
Total other income (expense)
|
| | | | 9,146 | | | | | | 2,086 | | | | | | (2,186) | | | | | | 11,078 | | | | | | 1,348 | | |
Earnings (loss) before income taxes
|
| | | | 3,590 | | | | | | 2,107 | | | | | | (2,112) | | | | | | (3,807) | | | | | | (88,017) | | |
Income tax expense
|
| | | | 8 | | | | | | 21 | | | | | | 78 | | | | | | 71 | | | | | | 133 | | |
Net earnings (loss)
|
| | | $ | 3,582 | | | | | $ | 2,086 | | | | | $ | (2,190) | | | | | $ | (3,878) | | | | | $ | (88,150) | | |
Other comprehensive earnings (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of instrument specific credit risk
|
| | | | (1,148) | | | | | | 631 | | | | | | 505 | | | | | | (2,722) | | | | | | (20) | | |
Total comprehensive earnings (loss)
|
| | | $ | 2,434 | | | | | $ | 2,717 | | | | | $ | (1,685) | | | | | $ | (6,600) | | | | | $ | (88,170) | | |
Diluted weighted average common shares
|
| | | | 21,359 | | | | | | 21,345 | | | | | | 21,255 | | | | | | 21,332 | | | | | | 21,251 | | |
Diluted earnings (loss) per share
|
| | | $ | 0.15 | | | | | $ | 0.08 | | | | | $ | (0.10) | | | | | $ | (0.22) | | | | | $ | (4.15) | | |
| | |
For the Three Months Ended
|
| |
For the Year Ended
|
| ||||||||||||||||||||||||
(in thousands, except per share data)
|
| |
December 31,
2021 |
| |
September 30,
2021 |
| |
December 31,
2020 |
| |
December 31,
2021 |
| |
December 31,
2020 |
| |||||||||||||||
Net earnings (loss) before tax:
|
| | | $ | 3,590 | | | | | $ | 2,107 | | | | | $ | (2,112) | | | | | $ | (3,807) | | | | | $ | (88,017) | | |
Change in fair value of mortgage servicing rights
|
| | | | (32) | | | | | | (150) | | | | | | 1,621 | | | | | | (221) | | | | | | 24,229 | | |
Change in fair value of long-term debt
|
| | | | (1,459) | | | | | | 1,803 | | | | | | 1,802 | | | | | | (2,098) | | | | | | (1,899) | | |
Change in fair value of net trust assets, including trust REO
gains |
| | | | (7,284) | | | | | | (3,112) | | | | | | 1,092 | | | | | | (6,582) | | | | | | 5,688 | | |
Legal settlements and professional fees, for
legacy matters |
| | | | — | | | | | | — | | | | | | 750 | | | | | | — | | | | | | 750 | | |
Legacy corporate-owned life insurance
|
| | | | 166 | | | | | | 162 | | | | | | 150 | | | | | | 330 | | | | | | 577 | | |
Adjusted (loss) earnings before tax
|
| | | $ | (5,019) | | | | | $ | 810 | | | | | $ | 3,303 | | | | | $ | (12,378) | | | | | $ | (58,672) | | |
Diluted weighted average common shares
|
| | | | 21,359 | | | | | | 21,345 | | | | | | 21,255 | | | | | | 21,332 | | | | | | 21,251 | | |
Diluted adjusted (loss) earnings per common share before tax
|
| | | $ | (0.23) | | | | | $ | 0.04 | | | | | $ | 0.16 | | | | | $ | (0.58) | | | | | $ | (2.76) | | |
Diluted earnings (loss) per common share
|
| | | $ | 0.15 | | | | | $ | 0.08 | | | | | $ | (0.10) | | | | | $ | (0.22) | | | | | $ | (4.15) | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | |
Cumulative non-declared dividends on preferred stock
|
| | | | 0.02 | | | | | | 0.02 | | | | | | — | | | | | | 0.04 | | | | | | — | | |
Change in fair value of mortgage servicing rights
|
| | | | — | | | | | | (0.01) | | | | | | 0.08 | | | | | | (0.01) | | | | | | 1.14 | | |
Change in fair value of long-term debt
|
| | | | (0.07) | | | | | | 0.08 | | | | | | 0.08 | | | | | | (0.10) | | | | | | (0.09) | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | | (0.34) | | | | | | (0.14) | | | | | | 0.05 | | | | | | (0.31) | | | | | | 0.26 | | |
Legal settlements and professional fees, for
legacy matters |
| | | | — | | | | | | — | | | | | | 0.04 | | | | | | — | | | | | | 0.04 | | |
Legacy corporate-owned life insurance
|
| | | | 0.01 | | | | | | 0.01 | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.03 | | |
Diluted adjusted (loss) earnings per common share before tax
|
| | | $ | (0.23) | | | | | $ | 0.04 | | | | | $ | 0.16 | | | | | $ | (0.58) | | | | | $ | (2.76) | | |
| | |
For the year ended December 31,
|
| |||||||||||||||||||||
(in millions)
|
| |
2021
|
| |
%
|
| |
2020
|
| |
%
|
| ||||||||||||
Originations by Channel: | | | | | | | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | $ | 2,318.3 | | | | | | 80% | | | | | $ | 2,477.5 | | | | | | 90% | | |
Wholesale
|
| | | | 585.1 | | | | | | 20 | | | | | | 215.0 | | | | | | 8 | | |
Correspondent
|
| | | | — | | | | | | 0 | | | | | | 54.4 | | | | | | 2 | | |
Total originations
|
| | | $ | 2,903.4 | | | | | | 100% | | | | | $ | 2,746.9 | | | | | | 100% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
(in millions)
|
| |
2021
|
| |
2020
|
| |
% Change
|
| |||||||||
Conventional
|
| | | $ | 2,096.9 | | | | | $ | 2,401.6 | | | | | | (13)% | | |
NonQM
|
| | | | 683.6 | | | | | | 264.0 | | | | | | 159 | | |
Jumbo
|
| | | | 73.7 | | | | | | 10.7 | | | | | | 589 | | |
Government(1)
|
| | | | 49.2 | | | | | | 70.6 | | | | | | (30) | | |
Total originations
|
| | | $ | 2,903.4 | | | | | $ | 2,746.9 | | | | | | 6% | | |
Weighted average FICO(2)
|
| | | | 759 | | | | | | 762 | | | | | | | | |
Weighted average LTV(3)
|
| | | | 57.7% | | | | | | 60.5% | | | | | | | | |
Weighted average coupon
|
| | | | 3.14% | | | | | | 3.37% | | | | | | | | |
Avg. loan size (in thousands)
|
| | | $ | 362.4 | | | | | $ | 367.9 | | | | | | | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
(in millions)
|
| |
2021
|
| |
%
|
| |
2020
|
| |
%
|
| ||||||||||||
Refinance
|
| | | $ | 2,611.9 | | | | | | 90% | | | | | $ | 2,598.5 | | | | | | 95% | | |
Purchase
|
| | | | 291.5 | | | | | | 10 | | | | | | 148.4 | | | | | | 5 | | |
Total originations
|
| | | $ | 2,903.4 | | | | | | 100% | | | | | $ | 2,746.9 | | | | | | 100% | | |
(in millions)
|
| |
At December 31,
2021 |
| |
% 60+ days
delinquent(1) |
| |
At December 31,
2020 |
| |
% 60+ days
delinquent(1) |
| ||||||||||||
Ginnie Mae
|
| | | $ | 71.8 | | | | | | 0.74% | | | | | $ | 30.5 | | | | | | 2.00% | | |
Freddie Mac
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
Fannie Mae
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
Total servicing portfolio
|
| | | $ | 71.8 | | | | | | 0.74% | | | | | $ | 30.5 | | | | | | 2.00% | | |
Number of loans
|
| | | | 136 | | | | | | | | | | | | 50 | | | | | | | | |
Weighted average coupon
|
| | | | 2.55% | | | | | | | | | | | | 2.61% | | | | | | | | |
Weighted average FICO
|
| | | | 742 | | | | | | | | | | | | 738 | | | | | | | | |
Weighted average LTV
|
| | | | 82.1% | | | | | | | | | | | | 85.0% | | | | | | | | |
Avg. portfolio balance (in millions)
|
| | | $ | 53.0 | | | | | | | | | | | $ | 1,633.0 | | | | | | | | |
Avg. loan size (in thousands)
|
| | | $ | 528.2 | | | | | | | | | | | $ | 610.5 | | | | | | | | |
(in thousands, except per share data)
|
| |
December 31,
2021 |
| |
December 31,
2020 |
| |
$
Change |
| |
%
Change |
| ||||||||||||
ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 29,555 | | | | | $ | 54,150 | | | | | $ | (24,595) | | | | | | (45)% | | |
Restricted cash
|
| | | | 5,657 | | | | | | 5,602 | | | | | | 55 | | | | | | 1 | | |
Mortgage loans held-for-sale
|
| | | | 308,477 | | | | | | 164,422 | | | | | | 144,055 | | | | | | 88 | | |
Mortgage servicing rights
|
| | | | 749 | | | | | | 339 | | | | | | 410 | | | | | | 121 | | |
Securitized mortgage trust assets
|
| | | | 1,642,730 | | | | | | 2,103,269 | | | | | | (460,539) | | | | | | (22) | | |
Other assets
|
| | | | 35,603 | | | | | | 41,524 | | | | | | (5,921) | | | | | | (14) | | |
Total assets
|
| | | $ | 2,022,771 | | | | | $ | 2,369,306 | | | | | $ | (346,535) | | | | | | (15)% | | |
LIABILITIES & EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Warehouse borrowings
|
| | | $ | 285,539 | | | | | $ | 151,932 | | | | | $ | 133,607 | | | | | | 88% | | |
Convertible notes
|
| | | | 20,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | |
Long-term debt (Par value; $62,000)
|
| | | | 46,536 | | | | | | 44,413 | | | | | | 2,123 | | | | | | 5 | | |
Securitized mortgage trust liabilities
|
| | | | 1,614,862 | | | | | | 2,086,557 | | | | | | (471,695) | | | | | | (23) | | |
Repurchase reserve
|
| | | | 4,744 | | | | | | 7,054 | | | | | | (2,310) | | | | | | (33) | | |
Other liabilities
|
| | | | 41,154 | | | | | | 43,699 | | | | | | (2,545) | | | | | | (6) | | |
Total liabilities
|
| | | | 2,012,835 | | | | | | 2,353,655 | | | | | | (340,820) | | | | | | (14) | | |
Total equity
|
| | | | 9,936 | | | | | | 15,651 | | | | | | (5,715) | | | | | | (37) | | |
Total liabilities and stockholders’ equity
|
| | | $ | 2,022,771 | | | | | $ | 2,369,306 | | | | | $ | (346,535) | | | | | | (15)% | | |
Book and tangible book value per share
|
| | | $ | 0.47 | | | | | $ | 0.74 | | | | | $ | (0.27) | | | | | | (37)% | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| |
$
Change |
| |
%
Change |
| ||||||||||||
Securitized mortgage collateral
|
| | | $ | 1,639,251 | | | | | $ | 2,100,175 | | | | | $ | (460,924) | | | | | | (22)% | | |
Real estate owned (REO)
|
| | | | 3,479 | | | | | | 3,094 | | | | | | 385 | | | | | | 12 | | |
Total trust assets(1)
|
| | | | 1,642,730 | | | | | | 2,103,269 | | | | | | (460,539) | | | | | | (22) | | |
Securitized mortgage borrowings
|
| | | $ | 1,614,862 | | | | | $ | 2,086,557 | | | | | $ | (471,695) | | | | | | (23)% | | |
Total trust liabilities(1)
|
| | | | 1,614,862 | | | | | | 2,086,557 | | | | | | (471,695) | | | | | | (23) | | |
Residual interests in securitizations
|
| | | $ | 27,868 | | | | | $ | 16,712 | | | | | $ | 11,156 | | | | | | 67% | | |
| | |
TRUST ASSETS
|
| |
TRUST LIABILITIES
|
| | | | | | | ||||||||||||||||||
| | |
Level 3 Recurring
Fair Value Measurement |
| |
NRV
|
| | | | | | | |
Level 3 Recurring
Fair Securitized Value Measurement |
| | | | | | | |||||||||
| | |
Securitized
mortgage collateral |
| |
Real
estate owned |
| |
Total trust
assets |
| |
Securitized
mortgage borrowings |
| |
Net
trust assets |
| |||||||||||||||
Recorded fair value at December 31, 2020
|
| | | $ | 2,100,175 | | | | | $ | 3,094 | | | | | $ | 2,103,269 | | | | | $ | (2,086,557) | | | | | $ | 16,712 | | |
Total gains/(losses) included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | (12,162) | | | | | | — | | | | | | (12,162) | | | | | | — | | | | | | (12,162) | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (37,090) | | | | | | (37,090) | | |
Change in FV of net trust assets, excluding
REO(1) |
| | | | 151,759 | | | | | | — | | | | | | 151,759 | | | | | | (145,288) | | | | | | 6,471 | | |
Gains from REO – not at FV but at NRV(2)
|
| | | | — | | | | | | 111 | | | | | | 111 | | | | | | — | | | | | | 111 | | |
Total gains (losses) included in earnings
|
| | | | 139,597 | | | | | | 111 | | | | | | 139,708 | | | | | | (182,378) | | | | | | (42,670) | | |
Transfers in and/or out of level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements
|
| | | | (600,521) | | | | | | 274 | | | | | | (600,247) | | | | | | 654,073 | | | | | | 53,826 | | |
Recorded fair value at December 31, 2021
|
| | | $ | 1,639,251 | | | | | $ | 3,479 | | | | | $ | 1,642,730 | | | | | $ | (1,614,862) | | | | | $ | 27,868 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Net trust assets
|
| | | $ | 27,868 | | | | | $ | 16,712 | | |
Total trust assets
|
| | | | 1,642,730 | | | | | | 2,103,269 | | |
Net trust assets as a percentage of total trust assets
|
| | | | 1.70% | | | | | | 0.79% | | |
| | |
Estimated Fair Value of Residual
Interests by Vintage Year at December 31, 2021 |
| |
Estimated Fair Value of Residual
Interests by Vintage Year at December 31, 2020 |
| ||||||||||||||||||||||||||||||
Origination Year
|
| |
SF
|
| |
MF
|
| |
Total
|
| |
SF
|
| |
MF
|
| |
Total
|
| ||||||||||||||||||
2002 – 2003(1) | | | | $ | 13,167 | | | | | $ | 722 | | | | | $ | 13,889 | | | | | $ | 8,575 | | | | | $ | 524 | | | | | $ | 9,099 | | |
2004
|
| | | | 7,661 | | | | | | 736 | | | | | | 8,397 | | | | | | 2,654 | | | | | | 775 | | | | | | 3,429 | | |
2005
|
| | | | 851 | | | | | | 442 | | | | | | 1,293 | | | | | | 58 | | | | | | 68 | | | | | | 126 | | |
2006
|
| | | | — | | | | | | 4,289 | | | | | | 4,289 | | | | | | — | | | | | | 4,058 | | | | | | 4,058 | | |
Total
|
| | | $ | 21,679 | | | | | $ | 6,189 | | | | | $ | 27,868 | | | | | $ | 11,287 | | | | | $ | 5,425 | | | | | $ | 16,712 | | |
Weighted avg. prepayment rate
|
| | | | 15.4% | | | | | | 15.3% | | | | | | 15.4% | | | | | | 10.1% | | | | | | 13.3% | | | | | | 10.3% | | |
Weighted avg. discount rate
|
| | | | 11.8% | | | | | | 11.6% | | | | | | 11.7% | | | | | | 17.4% | | | | | | 18.0% | | | | | | 17.6% | | |
| | |
Estimated Future
Losses(1) |
| |
Investor Yield
Requirement(2) |
| ||||||||||||||||||
| | |
SF
|
| |
MF
|
| |
SF
|
| |
MF
|
| ||||||||||||
2002 – 2003
|
| | | | 5% | | | | | | *%(3) | | | | | | 5% | | | | | | 8% | | |
2004
|
| | | | 8 | | | | | | *(3) | | | | | | 3 | | | | | | 3 | | |
2005
|
| | | | 8 | | | | | | *(3) | | | | | | 2 | | | | | | 3 | | |
2006
|
| | | | 9 | | | | | | *(3) | | | | | | 3 | | | | | | 5 | | |
2007
|
| | | | 3 | | | | | | *(3) | | | | | | 5 | | | | | | 3 | | |
Securitized mortgage collateral
|
| |
December 31,
2021 |
| |
Total
Collateral |
| |
December 31,
2020 |
| |
Total
Collateral |
| ||||||||||||
60 – 89 days delinquent
|
| | | $ | 21,086 | | | | | | 1.2% | | | | | $ | 47,483 | | | | | | 1.9% | | |
90 or more days delinquent
|
| | | | 147,387 | | | | | | 8.2 | | | | | | 290,621 | | | | | | 11.8 | | |
Foreclosures(1) | | | | | 89,181 | | | | | | 5.0 | | | | | | 126,802 | | | | | | 5.2 | | |
Delinquent bankruptcies(2)
|
| | | | 52,854 | | | | | | 2.9 | | | | | | 49,069 | | | | | | 2.0 | | |
Total 60 or more days delinquent
|
| | | $ | 310,508 | | | | | | 17.3% | | | | | $ | 513,975 | | | | | | 20.9% | | |
Total collateral
|
| | | $ | 1,798,079 | | | | | | 100.0% | | | | | $ | 2,454,657 | | | | | | 100.0% | | |
| | |
December 31,
2021 |
| |
Total
Collateral % |
| |
December 31,
2020 |
| |
Total
Collateral % |
| ||||||||||||
90 or more days delinquent (including forbearances),
foreclosures and delinquent bankruptcies |
| | | $ | 289,422 | | | | | | 16.1% | | | | | $ | 466,492 | | | | | | 19.0% | | |
Real estate owned inside and outside trusts
|
| | | | 3,479 | | | | | | 0.2 | | | | | | 3,173 | | | | | | 0.1 | | |
Total non-performing assets
|
| | | $ | 292,901 | | | | | | 16.3% | | | | | $ | 469,665 | | | | | | 19.1% | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
REO
|
| | | $ | 10,335 | | | | | $ | 10,140 | | |
Impairment(1) | | | | | (6,856) | | | | | | (6,967) | | |
Ending balance
|
| | | $ | 3,479 | | | | | $ | 3,173 | | |
REO inside trusts
|
| | | $ | 3,479 | | | | | $ | 3,094 | | |
REO outside trusts
|
| | | | — | | | | | | 79 | | |
Total
|
| | | $ | 3,479 | | | | | $ | 3,173 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Revenues (losses)
|
| | | $ | 66,319 | | | | | $ | (8,092) | | | | | $ | 74,411 | | | | | | 920% | | |
Expenses
|
| | | | (81,204) | | | | | | (81,273) | | | | | | 69 | | | | | | 0 | | |
Net interest income
|
| | | | 2,398 | | | | | | 5,137 | | | | | | (2,739) | | | | | | (53) | | |
Change in fair value of long-term debt
|
| | | | 2,098 | | | | | | 1,899 | | | | | | 199 | | | | | | 10 | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | | 6,582 | | | | | | (5,688) | | | | | | 12,270 | | | | | | 216 | | |
Income tax expense
|
| | | | (71) | | | | | | (133) | | | | | | 62 | | | | | | 47 | | |
Net loss
|
| | | $ | (3,878) | | | | | $ | (88,150) | | | | | $ | 84,272 | | | | | | 96% | | |
Loss per share available to common stockholders – basic
|
| | | $ | (0.22) | | | | | $ | (4.15) | | | | | $ | 3.93 | | | | | | 95% | | |
Loss per share available to common stockholders – diluted
|
| | | $ | (0.22) | | | | | $ | (4.15) | | | | | $ | 3.93 | | | | | | 95% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Gain on sale of loans, net
|
| | | $ | 65,294 | | | | | $ | 14,004 | | | | | $ | 51,290 | | | | | | 366% | | |
Servicing (expenses) fees, net
|
| | | | (432) | | | | | | 3,603 | | | | | | (4,035) | | | | | | (112) | | |
Real estate services fees, net
|
| | | | 1,144 | | | | | | 1,312 | | | | | | (168) | | | | | | (13) | | |
Gain (loss) on mortgage servicing rights, net
|
| | | | 34 | | | | | | (28,509) | | | | | | 28,543 | | | | | | 100 | | |
Other revenues
|
| | | | 279 | | | | | | 1,498 | | | | | | (1,219) | | | | | | (81) | | |
Total revenues (losses)
|
| | | $ | 66,319 | | | | | $ | (8,092) | | | | | $ | 74,411 | | | | | | 920% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Gain (loss) on sale of mortgage servicing rights
|
| | | $ | 160 | | | | | $ | (6,547) | | | | | $ | 6,707 | | | | | | 102% | | |
Changes in fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation market rates, inputs or assumptions
|
| | | | 61 | | | | | | (17,682) | | | | | | 17,743 | | | | | | 100 | | |
Other changes in fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Scheduled principal prepayments
|
| | | | (48) | | | | | | (500) | | | | | | 452 | | | | | | 90 | | |
Voluntary prepayments
|
| | | | (139) | | | | | | (3,780) | | | | | | 3,641 | | | | | | 96 | | |
Total changes in fair value
|
| | | $ | (126) | | | | | $ | (21,962) | | | | | $ | 21,836 | | | | | | 99 | | |
Gain (loss) on mortgage servicing rights, net
|
| | | $ | 34 | | | | | $ | (28,509) | | | | | $ | 28,543 | | | | | | 100% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Personnel expense
|
| | | $ | 52,778 | | | | | $ | 52,880 | | | | | $ | (102) | | | | | | (0)% | | |
General, administrative and other
|
| | | | 21,031 | | | | | | 24,534 | | | | | | (3,503) | | | | | | (14) | | |
Business promotion
|
| | | | 7,395 | | | | | | 3,859 | | | | | | 3,536 | | | | | | 92 | | |
Total expenses
|
| | | $ | 81,204 | | | | | $ | 81,273 | | | | | $ | (69) | | | | | | (0)% | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Interest income
|
| | | $ | 65,666 | | | | | $ | 118,908 | | |
Interest expense
|
| | | | (63,268) | | | | | | (113,771) | | |
Net interest income
|
| | | | 2,398 | | | | | | 5,137 | | |
Change in fair value of long-term debt
|
| | | | 2,098 | | | | | | 1,899 | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | | 6,582 | | | | | | (5,688) | | |
Total other income
|
| | | $ | 11,078 | | | | | $ | 1,348 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Interest
|
| |
Yield
|
| |
Average
Balance |
| |
Interest
|
| |
Yield
|
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage collateral
|
| | | $ | 1,872,153 | | | | | $ | 59,022 | | | | | | 3.15% | | | | | $ | 2,281,574 | | | | | $ | 106,959 | | | | | | 4.69% | | |
Mortgage loans held-for-sale
|
| | | | 199,796 | | | | | | 6,634 | | | | | | 3.32 | | | | | | 275,874 | | | | | | 11,837 | | | | | | 4.29 | | |
Other
|
| | | | 44,376 | | | | | | 10 | | | | | | 0.02 | | | | | | 51,243 | | | | | | 112 | | | | | | 0.22 | | |
Total interest-earning assets
|
| | | $ | 2,116,325 | | | | | $ | 65,666 | | | | | | 3.10% | | | | | $ | 2,608,691 | | | | | $ | 118,908 | | | | | | 4.56% | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage borrowings
|
| | | $ | 1,856,869 | | | | | $ | 50,897 | | | | | | 2.74% | | | | | $ | 2,269,727 | | | | | $ | 98,030 | | | | | | 4.32% | | |
Warehouse borrowings
|
| | | | 191,794 | | | | | | 6,543 | | | | | | 3.41 | | | | | | 252,565 | | | | | | 9,444 | | | | | | 3.74 | | |
MSR financing facilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,014 | | | | | | 119 | | | | | | 3.95 | | |
Long-term debt
|
| | | | 45,534 | | | | | | 3,965 | | | | | | 8.71 | | | | | | 42,825 | | | | | | 3,797 | | | | | | 8.87 | | |
Convertible notes
|
| | | | 20,000 | | | | | | 1,404 | | | | | | 7.02 | | | | | | 24,241 | | | | | | 1,982 | | | | | | 8.18 | | |
Other
|
| | | | 12,779 | | | | | | 459 | | | | | | 3.59 | | | | | | 8,942 | | | | | | 399 | | | | | | 4.46 | | |
Total interest-bearing liabilities
|
| | | $ | 2,126,976 | | | | | $ | 63,268 | | | | | | 2.97% | | | | | $ | 2,601,314 | | | | | $ | 113,771 | | | | | | 4.37% | | |
Net interest spread(1)
|
| | | | | | | | | $ | 2,398 | | | | | | 0.13% | | | | | | | | | | | $ | 5,137 | | | | | | 0.19% | | |
Net interest margin(2)
|
| | | | | | | | | | | | | | | | 0.11% | | | | | | | | | | | | | | | | | | 0.20% | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Change in fair value of net trust assets, excluding REO
|
| | | $ | 6,471 | | | | | $ | (13,081) | | |
Gains from REO
|
| | | | 111 | | | | | | 7,393 | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | $ | 6,582 | | | | | $ | (5,688) | | |
Tax Year Established
|
| |
Amount
|
| |
Expiration Date
|
| |||
12/31/2007
|
| | | $ | 166.9 | | | |
12/31/2027
|
|
12/31/2008
|
| | | | 3.6 | | | |
12/31/2028
|
|
12/31/2009
|
| | | | 101.6 | | | |
12/31/2029
|
|
12/31/2010
|
| | | | 89.7 | | | |
12/31/2030
|
|
12/31/2011
|
| | | | 44.1 | | | |
12/31/2031
|
|
12/31/2012
|
| | | | — | | | |
12/31/2032
|
|
12/31/2013
|
| | | | 28.5 | | | |
12/31/2033
|
|
12/31/2014
|
| | | | — | | | |
12/31/2034
|
|
12/31/2015
|
| | | | 30.5 | | | |
12/31/2035
|
|
12/31/2016
|
| | | | 55.0 | | | |
12/31/2036
|
|
12/31/2017
|
| | | | 37.7 | | | |
12/31/2037
|
|
12/31/2018
|
| | | | — | | | |
n/a
|
|
12/31/2019
|
| | | | 3.3 | | | |
n/a
|
|
12/31/2020
|
| | | | 47.8 | | | |
n/a
|
|
12/31/2021(1) | | | | | 14.8 | | | |
n/a
|
|
Total Federal NOLs
|
| | | $ | 623.5 | | | | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Gain on sale of loans, net
|
| | | $ | 65,294 | | | | | $ | 14,004 | | | | | $ | 51,290 | | | | | | 366% | | |
Servicing (expenses) fees, net
|
| | | | (432) | | | | | | 3,603 | | | | | | (4,035) | | | | | | (112) | | |
Gain (loss) on mortgage servicing rights, net
|
| | | | 34 | | | | | | (28,509) | | | | | | 28,543 | | | | | | 100 | | |
Total revenues (expenses)
|
| | | | 64,896 | | | | | | (10,902) | | | | | | 75,798 | | | | | | 695 | | |
Other income
|
| | | | 122 | | | | | | 2,501 | | | | | | (2,379) | | | | | | (95) | | |
Personnel expense
|
| | | | (46,656) | | | | | | (46,445) | | | | | | (211) | | | | | | (0) | | |
Business promotion
|
| | | | (7,386) | | | | | | (3,845) | | | | | | (3,541) | | | | | | (92) | | |
General, administrative and other
|
| | | | (8,563) | | | | | | (10,579) | | | | | | 2,016 | | | | | | 19 | | |
Earnings (loss) before income taxes
|
| | | $ | 2,413 | | | | | $ | (69,270) | | | | | $ | 71,683 | | | | | | 103% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Other revenue
|
| | | $ | 110 | | | | | $ | 143 | | | | | $ | (33) | | | | | | (23)% | | |
Personnel expense
|
| | | | (108) | | | | | | (131) | | | | | | 23 | | | | | | 18 | | |
General, administrative and other
|
| | | | (670) | | | | | | (502) | | | | | | (168) | | | | | | (33) | | |
Total expenses
|
| | | | (778) | | | | | | (633) | | | | | | (145) | | | | | | (23) | | |
Net interest income
|
| | | | 4,160 | | | | | | 5,133 | | | | | | (973) | | | | | | (19) | | |
Change in fair value of long-term debt
|
| | | | 2,098 | | | | | | 1,899 | | | | | | 199 | | | | | | 10 | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | | 6,582 | | | | | | (5,688) | | | | | | 12,270 | | | | | | 216 | | |
Total other income
|
| | | | 12,840 | | | | | | 1,344 | | | | | | 11,496 | | | | | | 855 | | |
Earnings before income taxes
|
| | | $ | 12,172 | | | | | $ | 854 | | | | | $ | 11,318 | | | | | | 1325% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Real estate services fees, net
|
| | | $ | 1,144 | | | | | $ | 1,312 | | | | | $ | (168) | | | | | | (13)% | | |
Personnel expense
|
| | | | (1,170) | | | | | | (1,151) | | | | | | (19) | | | | | | (2) | | |
General, administrative and other
|
| | | | (239) | | | | | | (334) | | | | | | 95 | | | | | | 28 | | |
Loss before income taxes
|
| | | $ | (265) | | | | | $ | (173) | | | | | $ | (92) | | | | | | (53)% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$
Change |
| |
%
Change |
| ||||||||||||
Interest expense
|
| | | $ | (1,860) | | | | | $ | (2,362) | | | | | $ | 502 | | | | | | 21% | | |
Other expenses
|
| | | | (16,267) | | | | | | (17,066) | | | | | | 799 | | | | | | 5 | | |
Loss before income taxes
|
| | | $ | (18,127) | | | | | $ | (19,428) | | | | | $ | 1,301 | | | | | | 7% | | |
| | |
For the year ended December 31,
|
| |||||||||||||||||||||
(in millions)
|
| |
2021
|
| |
%
|
| |
2020
|
| |
%
|
| ||||||||||||
Originations by Channel: | | | | | | | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | $ | 2,318.3 | | | | | | 80% | | | | | $ | 2,477.5 | | | | | | 90% | | |
Wholesale
|
| | | | 585.1 | | | | | | 20 | | | | | | 215.0 | | | | | | 8 | | |
Correspondent
|
| | | | — | | | | | | 0 | | | | | | 54.4 | | | | | | 2 | | |
Total originations
|
| | | $ | 2,903.4 | | | | | | 100% | | | | | $ | 2,746.9 | | | | | | 100% | | |
| | |
For the year ended December 31,
|
| |||||||||
(in millions)
|
| |
2021
|
| |
2020
|
| ||||||
Originations by Loan Type: | | | | | | | | | | | | | |
Conventional
|
| | | $ | 2,096.9 | | | | | $ | 2,401.6 | | |
NonQM
|
| | | | 683.6 | | | | | | 264.0 | | |
Jumbo
|
| | | | 73.7 | | | | | | 10.7 | | |
Government
|
| | | | 49.2 | | | | | | 70.6 | | |
Total originations
|
| | | $ | 2,903.4 | | | | | $ | 2,746.9 | | |
| | |
For the year ended
December 31, |
| |||||||||
(in millions)
|
| |
2021
|
| |
2020
|
| ||||||
Ginnie Mae
|
| | | $ | 52.2 | | | | | $ | 92.2 | | |
Freddie Mac
|
| | | | — | | | | | | 131.5 | | |
Fannie Mae
|
| | | | — | | | | | | — | | |
Total servicing retained sales
|
| | | | 52.2 | | | | | | 223.7 | | |
Other (servicing released)
|
| | | | 2,707.5 | | | | | | 3,095.7 | | |
Total loan sales
|
| | | $ | 2,759.7 | | | | | $ | 3,319.4 | | |
NAME
|
| |
AGE
|
| |
POSITION
|
|
George A. Mangiaracina | | |
58
|
| |
Chief Executive Officer, Chairman of the Board
|
|
Frank P. Filipps | | |
75
|
| | Director | |
Katherine J. Blair | | |
52
|
| | Director | |
Joseph A. Piscina | | |
62
|
| | Director | |
Obi O. Nwokorie | | |
56
|
| | Chief Investment Officer | |
NAME
|
| |
AGE
|
| |
POSITION
|
|
Tiffany M. Entsminger | | |
39
|
| | Chief Operating Officer | |
Joseph O. Joffrion | | |
53
|
| | Senior Vice President, General Counsel | |
Justin R. Moisio | | |
40
|
| | Chief Administrative Officer, Corporate Secretary | |
Name of Beneficial Owner(1)
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||
5% Stockholders (Other than Directors) | | | | | | | | | | | | | |
Richard H. Pickup(2)
|
| | | | 6,663,120 | | | | | | 30.4% | | |
Todd M. Pickup(3)
|
| | | | 2,855,367 | | | | | | 13.1% | | |
Named Executive Officers and Directors | | | | | | | | | | | | | |
George A. Mangiaracina(4)
|
| | | | 437,368 | | | | | | 2.0 | | |
Tiffany M. Entsminger(4)
|
| | | | 30,376 | | | | | | * | | |
Justin R. Moisio(4)
|
| | | | 40,674 | | | | | | * | | |
Katherine J. Blair(4)
|
| | | | 16,667 | | | | | | * | | |
Frank P. Filipps(4)
|
| | | | 87,477 | | | | | | * | | |
Joseph A. Piscina(4)
|
| | | | — | | | | | | * | | |
Obi O. Nwokorie(4)
|
| | | | — | | | | | | * | | |
Joseph O. Joffrion
|
| | | | — | | | | | | * | | |
Directors and current executive officers as a group
(8 persons)(4) |
| | | | 612,562 | | | | | | 2.8% | | |
| | |
Beneficial Ownership of
Series B Preferred Stock |
| |||||||||
Name of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
Camac Fund LP
|
| | | | 246,110 | | | | | | 37% | | |
| | |
Beneficial Ownership of
Series C Preferred Stock |
| |||||||||
Name of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
Dennis Hesse
|
| | | | 275,170 | | | | | | 19.6% | | |
Joseph Waske
|
| | | | 180,018 | | | | | | 12.8% | | |
David P. Sims
|
| | | | 126,298 | | | | | | 9.0% | | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Stock
Awards ($)(1) |
| |
Option
Awards ($)(1) |
| |
Total
($) |
| ||||||||||||
Katherine J. Blair
|
| | | $ | 120,000 | | | | | | 65,800 | | | | | | — | | | | | $ | 185,800 | | |
Frank P. Filipps
|
| | | $ | 120,000 | | | | | | 65,800 | | | | | | — | | | | | $ | 185,800 | | |
Stewart B. Koenigsberg
|
| | | $ | 120,000 | | | | | | 65,800 | | | | | | — | | | | | $ | 185,800 | | |
Joseph A. Piscina(2)
|
| | | $ | 21,667 | | | | | | — | | | | | | — | | | | | $ | 21,667 | | |
Name
|
| |
Option Awards:
Number of Securities Underlying Options (#) |
| |
Stock Awards: Number of Securities
Underlying Stock Awards (#) |
| ||||||
Katherine J. Blair
|
| | | | — | | | | | | 30,000 | | |
Frank P. Filipps
|
| | | | 27,500 | | | | | | 74,500 | | |
Stewart B. Koenigsberg
|
| | | | — | | | | | | 50,000 | | |
Joseph A. Piscina
|
| | | | — | | | | | | — | | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Bonus
($) |
| |
Stock
Awards($)(2) |
| |
Option
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| ||||||||||||||||||||||||
George A. Mangiaracina
Chief Executive Officer and Chairman |
| | | | 2021 | | | | | | 750,000 | | | | | | 750,000 | | | | | | 332,803 | | | | | | — | | | | | | — | | | | | | 9,975 | | | | | | 1,842,778 | | |
| | | 2020 | | | | | | 750,000 | | | | | | 400,000 | | | | | | 750,000(4) | | | | | | — | | | | | | — | | | | | | 9,975 | | | | | | 1,909,976 | | | ||
| | | 2019 | | | | | | 750,000 | | | | | | — | | | | | | 187,500 | | | | | | 369,800 | | | | | | 750,000 | | | | | | 5,758 | | | | | | 2,063,058 | | | ||
Tiffany M. Entsminger
Chief Operating Officer |
| | | | 2021 | | | | | | 400,000 | | | | | | 275,000(5) | | | | | | 51,110 | | | | | | 15,223 | | | | | | — | | | | | | 9,975 | | | | | | 751,308 | | |
| | | 2020 | | | | | | 400,000 | | | | | | 161,250 | | | | | | 37,500 | | | | | | — | | | | | | — | | | | | | 9,975 | | | | | | 608,726 | | | ||
Justin R. Moisio
Chief Administrative Officer |
| | | | 2021 | | | | | | 360,000 | | | | | | 250,000(6) | | | | | | 46,356 | | | | | | 13,808 | | | | | | — | | | | | | 9,975 | | | | | | 680,139 | | |
| | | 2020 | | | | | | 312,500 | | | | | | 146,250 | | | | | | 37,500 | | | | | | — | | | | | | — | | | | | | 9,975 | | | | | | 468,725 | | |
| | | | | | | | |
OPTION AWARDS
|
| | | | | | | |
STOCK AWARDS
|
| ||||||||||||||||||
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable(1) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Equity
incentive plan awards: Number of unearned shares, units or other rights that have not vested (#)(1) |
| |
Equity
incentive plan awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
George A. Mangiaracina
|
| | | | 35,000 | | | | | | — | | | | | | 10.00 | | | | | | 2/25/2025 | | | | | | 16,666 | | | | | $ | 18,499 | | |
| | | 25,000 | | | | | | — | | | | | | 20.50 | | | | | | 7/21/2025 | | | | | | 93,598 | | | | | $ | 103,894 | | | ||
| | | 25,000 | | | | | | — | | | | | | 17.40 | | | | | | 7/19/2026 | | | | | | 101,156 | | | | | $ | 112,283 | | | ||
| | | 24,000 | | | | | | — | | | | | | 13.72 | | | | | | 8/30/2027 | | | | | | | | | | | | | | | ||
| | | 133,334 | | | | | | 66,666 | | | | | | 3.75 | | | | | | 2/26/2029 | | | | | | | | | | | | | | | ||
Tiffany M. Entsminger
|
| | | | 10,000 | | | | | | — | | | | | | 9.85 | | | | | | 7/17/2028 | | | | | | 4,680 | | | | | $ | 5,195 | | |
| | | 6,667 | | | | | | 3,333 | | | | | | 3.59 | | | | | | 2/21/2029 | | | | | | 15,535 | | | | | $ | 17,244 | | | ||
| | | — | | | | | | 7,767 | | | | | | 3.29 | | | | | | 2/17/2031 | | | | | | | | | | | | | | | ||
Justin R. Moisio
|
| | | | 1,000 | | | | | | — | | | | | | 10.65 | | | | | | 7/23/2023 | | | | | | 4,680 | | | | | $ | 7,792 | | |
| | | 1,666 | | | | | | — | | | | | | 5.39 | | | | | | 7/22/2024 | | | | | | 14,090 | | | | | $ | 15,640 | | | ||
| | | 5,000 | | | | | | — | | | | | | 20.5 | | | | | | 7/21/2025 | | | | | | | | | | | | | | | ||
| | | 4,000 | | | | | | — | | | | | | 17.4 | | | | | | 7/19/2026 | | | | | | | | | | | | | | | ||
| | | 4,000 | | | | | | — | | | | | | 13.72 | | | | | | 8/30/2027 | | | | | | | | | | | | | | | ||
| | | 6,667 | | | | | | 3,333 | | | | | | 3.59 | | | | | | 2/21/2029 | | | | | | | | | | | | | | | ||
| | | — | | | | | | 7,045 | | | | | | 3.29 | | | | | | 2/21/2031 | | | | | | | | | | | | | | |
Plan Category
|
| |
(a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
| |
(b)
Weighted- average exercise price of outstanding options, warrants and rights |
| |
(c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| |||||||||
Equity compensation plans approved by security holders
|
| | | | 1,022,557 | | | | | $ | 6.35 | | | | | | 1,477,760 | | |
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 1,022,557 | | | | | | 6.35 | | | | | | 1,477,760 | | |
| Audited Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| Unaudited Interim Consolidated Financial Statements | | | | | | | |
| | | | | F-46 | | | |
| | | | | F-47 | | | |
| | | | | F-48 | | | |
| | | | | F-49 | | | |
| | | | | F-50 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 29,555 | | | | | $ | 54,150 | | |
Restricted cash
|
| | | | 5,657 | | | | | | 5,602 | | |
Mortgage loans held-for-sale
|
| | | | 308,477 | | | | | | 164,422 | | |
Mortgage servicing rights
|
| | | | 749 | | | | | | 339 | | |
Securitized mortgage trust assets
|
| | | | 1,642,730 | | | | | | 2,103,269 | | |
Other assets
|
| | | | 35,603 | | | | | | 41,524 | | |
Total assets
|
| | | $ | 2,022,771 | | | | | $ | 2,369,306 | | |
LIABILITIES
|
| | | | | | | | | | | | |
Warehouse borrowings
|
| | | $ | 285,539 | | | | | $ | 151,932 | | |
Convertible notes, net
|
| | | | 20,000 | | | | | | 20,000 | | |
Long-term debt
|
| | | | 46,536 | | | | | | 44,413 | | |
Securitized mortgage trust liabilities
|
| | | | 1,614,862 | | | | | | 2,086,557 | | |
Other liabilities
|
| | | | 45,898 | | | | | | 50,753 | | |
Total liabilities
|
| | | | 2,012,835 | | | | | | 2,353,655 | | |
Commitments and contingencies (See Note 13) | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
Series A-1 junior participating preferred stock, $0.01 par value; 2,500,000 shares authorized; none issued or outstanding
|
| | | | — | | | | | | — | | |
Series B 9.375% redeemable preferred stock, $0.01 par value; liquidation value
$35,750; 2,000,000 shares authorized, 665,592 cumulative shares issued and outstanding as of December 31, 2021 and December 31, 2020 (See Note 8) |
| | | | 7 | | | | | | 7 | | |
Series C 9.125% redeemable preferred stock, $0.01 par value; liquidation value
$35,127; 5,500,000 shares authorized; 1,405,086 cumulative shares issued and outstanding as of December 31, 2021 and December 31, 2020 (See Note 8) |
| | | | 14 | | | | | | 14 | | |
Common stock, $0.01 par value; 200,000,000 shares authorized; 21,332,684
and 21,238,191 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively |
| | | | 213 | | | | | | 212 | | |
Additional paid-in capital
|
| | | | 1,237,986 | | | | | | 1,237,102 | | |
Accumulated other comprehensive earnings, net of tax
|
| | | | 22,044 | | | | | | 24,766 | | |
Total accumulated deficit: | | | | | | | | | | | | | |
Cumulative dividends declared
|
| | | | (822,520) | | | | | | (822,520) | | |
Accumulated deficit
|
| | | | (427,808) | | | | | | (423,930) | | |
Total accumulated deficit
|
| | | | (1,250,328) | | | | | | (1,246,450) | | |
Total stockholders’ equity
|
| | | | 9,936 | | | | | | 15,651 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 2,022,771 | | | | | $ | 2,369,306 | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Revenues | | | | | | | | | | | | | |
Gain on sale of loans, net
|
| | | $ | 65,294 | | | | | $ | 14,004 | | |
Real estate services fees, net
|
| | | | 1,144 | | | | | | 1,312 | | |
Gain (loss) on mortgage servicing rights, net
|
| | | | 34 | | | | | | (28,509) | | |
Servicing (expense) fees, net
|
| | | | (432) | | | | | | 3,603 | | |
Other
|
| | | | 279 | | | | | | 1,498 | | |
Total revenues, net
|
| | | | 66,319 | | | | | | (8,092) | | |
Expenses | | | | | | | | | | | | | |
Personnel
|
| | | | 52,778 | | | | | | 52,880 | | |
General, administrative and other
|
| | | | 21,031 | | | | | | 24,534 | | |
Business promotion
|
| | | | 7,395 | | | | | | 3,859 | | |
Total expenses
|
| | | | 81,204 | | | | | | 81,273 | | |
Operating loss
|
| | | | (14,885) | | | | | | (89,365) | | |
Other income (expense) | | | | | | | | | | | | | |
Interest income
|
| | | | 65,666 | | | | | | 118,908 | | |
Interest expense
|
| | | | (63,268) | | | | | | (113,771) | | |
Change in fair value of long-term debt
|
| | | | 2,098 | | | | | | 1,899 | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | | 6,582 | | | | | | (5,688) | | |
Total other income, net
|
| | | | 11,078 | | | | | | 1,348 | | |
Loss before income taxes
|
| | | | (3,807) | | | | | | (88,017) | | |
Income tax expense
|
| | | | 71 | | | | | | 133 | | |
Net loss
|
| | | $ | (3,878) | | | | | $ | (88,150) | | |
Other comprehensive loss | | | | | | | | | | | | | |
Change in fair value of instrument specific credit risk of long-term debt
|
| | | | (2,722) | | | | | | (20) | | |
Total comprehensive loss
|
| | | $ | (6,600) | | | | | $ | (88,170) | | |
Net loss per common share:
|
| | | | | | | | | | | | |
Basic
|
| | | $ | (0.22) | | | | | $ | (4.15) | | |
Diluted
|
| | | $ | (0.22) | | | | | $ | (4.15) | | |
| | |
Preferred
Shares Outstanding |
| |
Preferred
Stock |
| |
Common
Shares Outstanding |
| |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Cumulative
Dividends Declared |
| |
Accumulated
Deficit |
| |
Accumulated Other
Comprehensive Earnings, net of tax |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||||||||
Balance, December 31, 2019
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,255,426 | | | | | $ | 212 | | | | | $ | 1,236,237 | | | | | $ | (822,520) | | | | | $ | (334,499) | | | | | $ | 24,786 | | | | | $ | 104,237 | | |
Proceeds from exercise of stock options
|
| | | | — | | | | | | — | | | | | | 9,500 | | | | | | — | | | | | | 46 | | | | | | — | | | | | | — | | | | | | — | | | | | | 46 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 702 | | | | | | — | | | | | | — | | | | | | — | | | | | | 702 | | |
Retirement of restricted stock
|
| | | | — | | | | | | — | | | | | | (35,069) | | | | | | — | | | | | | (125) | | | | | | — | | | | | | — | | | | | | — | | | | | | (125) | | |
Issuance of restricted
stock units |
| | | | — | | | | | | — | | | | | | 8,334 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of warrants in connection with debt
financing |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 242 | | | | | | — | | | | | | — | | | | | | — | | | | | | 242 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (20) | | | | | | (20) | | |
Consolidation of corporate-owned life insurance trusts
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,281) | | | | | | — | | | | | | (1,281) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (88,150) | | | | | | — | | | | | | (88,150) | | |
Balance, December 31, 2020
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,238,191 | | | | | $ | 212 | | | | | $ | 1,237,102 | | | | | $ | (822,520) | | | | | $ | (423,930) | | | | | $ | 24,766 | | | | | $ | 15,651 | | |
Issuance of restricted
stock units |
| | | | — | | | | | | — | | | | | | 94,493 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 884 | | | | | | — | | | | | | — | | | | | | — | | | | | | 884 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,722) | | | | | | (2,722) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,878) | | | | | | — | | | | | | (3,878) | | |
Balance, December 31, 2021
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,332,684 | | | | | $ | 213 | | | | | $ | 1,237,986 | | | | | $ | (822,520) | | | | | $ | (427,808) | | | | | $ | 22,044 | | | | | $ | 9,936 | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (3,878) | | | | | $ | (88,150) | | |
(Gain) loss on sale of mortgage servicing rights
|
| | | | (160) | | | | | | 6,547 | | |
Change in fair value of mortgage servicing rights
|
| | | | 126 | | | | | | 21,962 | | |
Gain on sale of mortgage loans
|
| | | | (66,086) | | | | | | (35,193) | | |
Change in fair value of mortgage loans held-for-sale
|
| | | | (3,395) | | | | | | 15,955 | | |
Change in fair value of derivatives lending, net
|
| | | | 4,076 | | | | | | 7 | | |
Change in provision for repurchases
|
| | | | 111 | | | | | | 5,227 | | |
Origination of mortgage loans held-for-sale
|
| | | | (2,903,454) | | | | | | (2,746,893) | | |
Sale and principal reduction on mortgage loans held-for-sale
|
| | | | 2,828,344 | | | | | | 3,381,758 | | |
Gain from trust REO
|
| | | | (111) | | | | | | (7,393) | | |
Change in fair value of net trust assets, excluding trust REO
|
| | | | (6,471) | | | | | | 13,081 | | |
Change in fair value of long-term debt
|
| | | | (2,098) | | | | | | (1,899) | | |
Accretion of interest income and expense
|
| | | | 50,751 | | | | | | 65,524 | | |
Amortization of debt issuance costs and discount on note payable
|
| | | | — | | | | | | 4 | | |
Stock-based compensation
|
| | | | 884 | | | | | | 702 | | |
Accretion of interest expense on corporate debt
|
| | | | — | | | | | | 242 | | |
Loss on disposal of premises and equipment
|
| | | | 99 | | | | | | — | | |
Net change in other assets
|
| | | | 2,307 | | | | | | 18,289 | | |
Net change in other liabilities
|
| | | | (5,559) | | | | | | (15,918) | | |
Net cash (used in) provided by operating activities
|
| | | | (104,514) | | | | | | 633,852 | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
Net change in securitized mortgage collateral
|
| | | | 592,545 | | | | | | 425,152 | | |
Proceeds from the sale of mortgage servicing rights
|
| | | | 160 | | | | | | 14,716 | | |
Investment in corporate-owned life insurance
|
| | | | (129) | | | | | | (1,183) | | |
Purchase of premises and equipment
|
| | | | (298) | | | | | | (402) | | |
Proceeds from the sale of trust REO
|
| | | | 7,703 | | | | | | 21,977 | | |
Net cash provided by investing activities
|
| | | | 599,981 | | | | | | 460,260 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Repayment of MSR financing
|
| | | | — | | | | | | (15,448) | | |
Borrowings under MSR financing
|
| | | | — | | | | | | 15,448 | | |
Repayment of warehouse borrowings
|
| | | | (2,640,818) | | | | | | (3,200,268) | | |
Borrowings under warehouse agreements
|
| | | | 2,774,425 | | | | | | 2,650,637 | | |
Repayment of securitized mortgage borrowings
|
| | | | (654,073) | | | | | | (518,594) | | |
Net change in liabilities related to corporate-owned life insurance
|
| | | | 458 | | | | | | 1,812 | | |
Repayment of convertible notes
|
| | | | — | | | | | | (5,000) | | |
Issuance of restricted stock
|
| | | | 1 | | | | | | — | | |
Retirement of restricted stock
|
| | | | — | | | | | | (125) | | |
Proceeds from exercise of stock options
|
| | | | — | | | | | | 46 | | |
Net cash used in financing activities
|
| | | | (520,007) | | | | | | (1,071,492) | | |
Net change in cash, cash equivalents and restricted cash
|
| | | | (24,540) | | | | | | 22,620 | | |
Cash, cash equivalents and restricted cash at beginning of year
|
| | | | 59,752 | | | | | | 37,132 | | |
Cash, cash equivalents and restricted cash at end of year
|
| | | $ | 35,212 | | | | | $ | 59,752 | | |
SUPPLEMENTARY INFORMATION | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 25,719 | | | | | $ | 50,647 | | |
Taxes (paid) refunded, net
|
| | | | (41) | | | | | | 370 | | |
NON-CASH TRANSACTIONS | | | | | | | | | | | | | |
Transfer of securitized mortgage collateral to trust REO
|
| | | $ | 7,976 | | | | | $ | 10,922 | | |
Mortgage servicing rights retained from issuance of mortgage backed securities and loan sales
|
| | | | 536 | | | | | | 2,094 | | |
Recognition of corporate-owned life insurance cash surrender value (included in Other assets)
|
| | | | — | | | | | | 9,476 | | |
Recognition of corporate-owned life insurance trusts (included in Other liabilities)
|
| | | | — | | | | | | 10,757 | | |
Issuance of warrants
|
| | | | — | | | | | | 242 | | |
Recognition of operating lease right of use assets
|
| | | | — | | | | | | 125 | | |
Recognition of operating lease liabilities
|
| | | | — | | | | | | 125 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Government(1) | | | | $ | 6,886 | | | | | $ | 7,924 | | |
Conventional(2) | | | | | 62,759 | | | | | | 141,139 | | |
Jumbo & Non-qualified mortgages (NonQM)
|
| | | | 231,142 | | | | | | 11,064 | | |
Fair value adjustment(3)
|
| | | | 7,690 | | | | | | 4,295 | | |
Total mortgage loans held-for-sale
|
| | | $ | 308,477 | | | | | $ | 164,422 | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Gain on sale of mortgage loans
|
| | | $ | 81,362 | | | | | $ | 59,330 | | |
Premium from servicing retained loan sales
|
| | | | 536 | | | | | | 2,094 | | |
Unrealized loss from derivative financial instruments
|
| | | | (4,076) | | | | | | (7) | | |
Gain (loss) from derivative financial instruments
|
| | | | 1,934 | | | | | | (11,040) | | |
Mark to market gain (loss) on LHFS
|
| | | | 3,395 | | | | | | (15,955) | | |
Direct origination expenses, net
|
| | | | (17,746) | | | | | | (15,191) | | |
Change in provision for repurchases
|
| | | | (111) | | | | | | (5,227) | | |
Gain on sale of loans, net
|
| | | $ | 65,294 | | | | | $ | 14,004 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Balance at beginning of year
|
| | | $ | 339 | | | | | $ | 41,470 | | |
Additions from servicing retained loan sales
|
| | | | 536 | | | | | | 2,094 | | |
Reductions from bulk sales
|
| | | | — | | | | | | (21,263) | | |
Changes in fair value(1)
|
| | | | (126) | | | | | | (21,962) | | |
Fair value of MSRs at end of period
|
| | | $ | 749 | | | | | $ | 339 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Government insured
|
| | | $ | 71,841 | | | | | $ | 30,524 | | |
Conventional
|
| | | | — | | | | | | — | | |
Total loans serviced
|
| | | $ | 71,841 | | | | | $ | 30,524 | | |
Mortgage Servicing Rights Sensitivity Analysis
|
| |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Fair value of MSRs
|
| | | $ | 749 | | | | | $ | 339 | | |
Prepayment Speed: | | | | | | | | | | | | | |
Decrease in fair value from 10% adverse change
|
| | | | (24) | | | | | | (13) | | |
Decrease in fair value from 20% adverse change
|
| | | | (48) | | | | | | (26) | | |
Decrease in fair value from 30% adverse change
|
| | | | (70) | | | | | | (38) | | |
Discount Rate: | | | | | | | | | | | | | |
Decrease in fair value from 10% adverse change
|
| | | | (31) | | | | | | (13) | | |
Decrease in fair value from 20% adverse change
|
| | | | (59) | | | | | | (25) | | |
Decrease in fair value from 30% adverse change
|
| | | | (85) | | | | | | (37) | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Change in fair value of mortgage servicing rights
|
| | | $ | (126) | | | | | $ | (21,962) | | |
Gain (loss) on sale of mortgage servicing rights
|
| | | | 160 | | | | | | (6,547) | | |
Gain (loss) on mortgage servicing rights, net
|
| | | $ | 34 | | | | | $ | (28,509) | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Contractual servicing fees
|
| | | $ | 193 | | | | | $ | 5,159 | | |
Late and ancillary fees
|
| | | | — | | | | | | 67 | | |
Subservicing and other costs
|
| | | | (625) | | | | | | (1,623) | | |
Servicing (expense) fees, net
|
| | | $ | (432) | | | | | $ | 3,603 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Corporate-owned life insurance (See Note 13)
|
| | | $ | 10,788 | | | | | $ | 10,659 | | |
Right of use asset (See Note 13)
|
| | | | 10,209 | | | | | | 13,512 | | |
Accounts receivable, net
|
| | | | 4,770 | | | | | | 3,190 | | |
Prepaid expenses
|
| | | | 3,460 | | | | | | 3,429 | | |
Derivative assets – lending (See Note 7)
|
| | | | 3,111 | | | | | | 7,275 | | |
Other
|
| | | | 1,102 | | | | | | 1,103 | | |
Premises and equipment, net
|
| | | | 636 | | | | | | 930 | | |
Accrued interest receivable
|
| | | | 625 | | | | | | 286 | | |
Servicing advances
|
| | | | 565 | | | | | | 947 | | |
Loans eligible for repurchase from Ginnie Mae
|
| | | | 337 | | | | | | 114 | | |
Real estate owned – outside trusts
|
| | | | — | | | | | | 79 | | |
Total other assets
|
| | | $ | 35,603 | | | | | $ | 41,524 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Premises and equipment
|
| | | $ | 6,391 | | | | | $ | 6,230 | | |
Less: Accumulated depreciation
|
| | | | (5,755) | | | | | | (5,300) | | |
Total premises and equipment, net
|
| | | $ | 636 | | | | | $ | 930 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
One Year |
| |
One to
Three Years |
| |
Three to
Five Years |
| |
More Than
Five Years |
| |||||||||||||||
Warehouse borrowings
|
| | | $ | 285,539 | | | | | $ | 285,539 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Convertible notes
|
| | | | 20,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | | | | | — | | |
Long-term debt
|
| | | | 62,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 62,000 | | |
Total debt obligations
|
| | | $ | 367,539 | | | | | $ | 305,539 | | | | | $ | — | | | | | $ | — | | | | | $ | 62,000 | | |
| | |
Maximum
Borrowing Capacity |
| |
Balance Outstanding at
|
| |
Allowable
Advance Rates (%) |
| |
Rate Range
|
| |
Maturity Date
|
| |||||||||||||||
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||||||||||||||||||||
Short-term borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase agreement 1(1)
|
| | | $ | 65,000 | | | | | $ | 30,009 | | | | | $ | 49,963 | | | | | | 90 – 98 | | | |
1ML + 2.00 – 2.25%
|
| | March 24, 2022 | |
Repurchase agreement 2
|
| | | | 200,000 | | | | | | 153,006 | | | | | | 51,310 | | | | | | 100 | | | |
1ML + 1.75%
|
| |
September 13, 2022
|
|
Repurchase agreement 3
|
| | | | 300,000 | | | | | | 56,794 | | | | | | 50,659 | | | | | | 100 | | | |
Note Rate – 0.375%
|
| |
September 23, 2022
|
|
Repurchase agreement 4
|
| | | | 50,000 | | | | | | 45,730 | | | | | | — | | | | | | 99 | | | |
Note Rate – 0.50 – 0.75%
|
| | March 31, 2022 | |
Total warehouse
borrowings |
| | | $ | 615,000 | | | | | $ | 285,539 | | | | | $ | 151,932 | | | | | | | | | | | | | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Maximum outstanding balance during the year
|
| | | $ | 336,648 | | | | | $ | 810,818 | | |
Average balance outstanding for the year
|
| | | | 191,794 | | | | | | 252,565 | | |
UPB of underlying collateral (mortgage loans)
|
| | | | 296,841 | | | | | | 153,675 | | |
Weighted average interest rate for period
|
| | | | 3.41% | | | | | | 3.74% | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Maximum outstanding balance during the year
|
| | | $ | — | | | | | $ | 15,000 | | |
Average balance outstanding for the year
|
| | | | — | | | | | | 2,943 | | |
Weighted average rate for period
|
| | | | —% | | | | | | 3.91% | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Junior Subordinated Notes(1)
|
| | | $ | 62,000 | | | | | $ | 62,000 | | |
Fair value adjustment
|
| | | | (15,464) | | | | | | (17,587) | | |
Total Junior Subordinated Notes
|
| | | $ | 46,536 | | | | | $ | 44,413 | | |
| | |
December 31,
|
| |
December 31,
|
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
Securitized mortgage collateral, at fair value
|
| | | $ | 1,639,251 | | | | | $ | 2,100,175 | | |
REO, at net realizable value (NRV)
|
| | | | 3,479 | | | | | | 3,094 | | |
Total securitized mortgage trust assets
|
| | | $ | 1,642,730 | | | | | $ | 2,103,269 | | |
| | |
December 31,
|
| |
December 31,
|
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
Mortgages secured by residential real estate
|
| | | $ | 1,653,749 | | | | | $ | 2,205,575 | | |
Mortgages secured by commercial real estate
|
| | | | 89,801 | | | | | | 170,418 | | |
Fair value adjustment
|
| | | | (104,299) | | | | | | (275,818) | | |
Total securitized mortgage collateral, at fair value
|
| | | $ | 1,639,251 | | | | | $ | 2,100,175 | | |
| | |
December 31,
|
| |
December 31,
|
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
REO
|
| | | $ | 10,335 | | | | | $ | 10,140 | | |
Impairment(1) | | | | | (6,856) | | | | | | (6,967) | | |
Ending balance
|
| | | $ | 3,479 | | | | | $ | 3,173 | | |
REO inside trusts
|
| | | $ | 3,479 | | | | | $ | 3,094 | | |
REO outside trusts
|
| | | | — | | | | | | 79 | | |
Total
|
| | | $ | 3,479 | | | | | $ | 3,173 | | |
| | |
December 31,
|
| |
December 31,
|
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
Securitized mortgage borrowings
|
| | | $ | 1,614,862 | | | | | $ | 2,086,557 | | |
| | | | | | | | | | | | | | ||||||||||||||||||||||||
| | |
Original
Issuance Amount |
| |
Securitized
mortgage borrowings outstanding as of December 31, |
| |
Range of Interest Rates (%)
|
| |||||||||||||||||||||||||||
Year of Issuance
|
| |
2021
|
| |
2020
|
| |
Fixed
Interest Rates |
| |
Interest
Rate Margins over One-Month LIBOR(1) |
| |
Interest
Rate Margins after Contractual Call Date(2) |
| |||||||||||||||||||||
2002
|
| | | $ | 3,876.1 | | | | | $ | 2.7 | | | | | $ | 3.4 | | | | | | 5.25 – 12.00 | | | | | | 0.27 – 2.75 | | | | | | 0.54 – 3.68 | | |
2003
|
| | | | 5,966.1 | | | | | | 12.9 | | | | | | 19.1 | | | | | | 4.34 – 12.75 | | | | | | 0.27 – 3.00 | | | | | | 0.54 – 4.50 | | |
2004
|
| | | | 17,710.7 | | | | | | 210.9 | | | | | | 287.3 | | | | | | 3.58 – 5.56 | | | | | | 0.25 – 2.50 | | | | | | 0.50 – 3.75 | | |
2005
|
| | | | 13,387.7 | | | | | | 1,198.2 | | | | | | 1,404.6 | | | | | | — | | | | | | 0.24 – 2.90 | | | | | | 0.48 – 4.35 | | |
2006
|
| | | | 5,971.4 | | | | | | 1,626.0 | | | | | | 1,860.3 | | | | | | 6.25 | | | | | | 0.10 – 2.75 | | | | | | 0.20 – 4.13 | | |
2007
|
| | | | 3,860.5 | | | | | | 882.5 | | | | | | 1,012.5 | | | | | | — | | | | | | 0.06 – 2.00 | | | | | | 0.12 – 3.00 | | |
Subtotal contractual principal balance(3)
|
| | | | | | | | | | 3,933.2 | | | | | | 4,587.2 | | | | | | | | | | | | | | | | | | | | |
Fair value adjustment(4)
|
| | | | | | | | | | (2,318.3) | | | | | | (2,500.6) | | | | | | | | | | | | | | | | | | | | |
Total securitized mortgage borrowings
|
| | | | | | | | | $ | 1,614.9 | | | | | $ | 2,086.6 | | | | | | | | | | | | | | | | | | | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
One Year |
| |
One to
Three Years |
| |
Three to
Five Years |
| |
More Than
Five Years |
| |||||||||||||||
Securitized mortgage borrowings(1)
|
| | | $ | 3,933.2 | | | | | $ | 420.8 | | | | | $ | 511.4 | | | | | $ | 296.4 | | | | | $ | 2,704.6 | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Change in fair value of net trust assets, excluding REO
|
| | | $ | 6,471 | | | | | $ | (13,081) | | |
Gains from trust REO
|
| | | | 111 | | | | | | 7,393 | | |
Change in fair value of net trust assets, including trust REO gains
|
| | | $ | 6,582 | | | | | $ | (5,688) | | |
| | | | | | | | | | | | | | |
Total Gains (Losses)
|
| |||||||||
| | |
Notional Amount
|
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
December 31,
2021 |
| |
December 31,
2020 |
| |
2021
|
| |
2020
|
| ||||||||||||
Derivative – IRLC’s(1) | | | | $ | 255,150 | | | | | $ | 450,913 | | | | | $ | (4,164) | | | | | $ | (516) | | |
Derivative – TBA MBS(1)
|
| | | | 102,000 | | | | | | 45,000 | | | | | | 2,022 | | | | | | (10,531) | | |
Derivative – Forward delivery loan commitment(2)
|
| | | | — | | | | | | 20,000 | | | | | | — | | | | | | — | | |
| | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Estimated Fair Value
|
| |
Carrying
Amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 29,555 | | | | | $ | 29,555 | | | | | $ | — | | | | | $ | — | | | | | $ | 54,150 | | | | | $ | 54,150 | | | | | $ | — | | | | | $ | — | | |
Restricted cash
|
| | | | 5,657 | | | | | | 5,657 | | | | | | — | | | | | | — | | | | | | 5,602 | | | | | | 5,602 | | | | | | — | | | | | | — | | |
Mortgage loans held-for-sale
|
| | | | 308,477 | | | | | | — | | | | | | 308,477 | | | | | | — | | | | | | 164,422 | | | | | | — | | | | | | 164,422 | | | | | | — | | |
Mortgage servicing rights
|
| | | | 749 | | | | | | — | | | | | | — | | | | | | 749 | | | | | | 339 | | | | | | — | | | | | | — | | | | | | 339 | | |
Derivative assets, lending, net(1)
|
| | | | 3,111 | | | | | | — | | | | | | — | | | | | | 3,111 | | | | | | 7,275 | | | | | | — | | | | | | — | | | | | | 7,275 | | |
Securitized mortgage collateral
|
| | | | 1,639,251 | | | | | | — | | | | | | — | | | | | | 1,639,251 | | | | | | 2,100,175 | | | | | | — | | | | | | — | | | | | | 2,100,175 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Warehouse borrowings
|
| | | $ | 285,539 | | | | | $ | — | | | | | $ | 285,539 | | | | | $ | — | | | | | $ | 151,932 | | | | | $ | — | | | | | $ | 151,932 | | | | | $ | — | | |
Convertible notes
|
| | | | 20,000 | | | | | | — | | | | | | — | | | | | | 20,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | | | | | 20,000 | | |
Long-term debt
|
| | | | 46,536 | | | | | | — | | | | | | — | | | | | | 46,536 | | | | | | 44,413 | | | | | | — | | | | | | — | | | | | | 44,413 | | |
Securitized mortgage borrowings
|
| | | | 1,614,862 | | | | | | — | | | | | | — | | | | | | 1,614,862 | | | | | | 2,086,557 | | | | | | — | | | | | | — | | | | | | 2,086,557 | | |
Derivative liabilities, lending,
net(2) |
| | | | 55 | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 143 | | | | | | — | | | | | | 143 | | | | | | — | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||
| | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans held-for-sale
|
| | | $ | — | | | | | $ | 308,477 | | | | | $ | — | | | | | $ | — | | | | | $ | 164,422 | | | | | $ | — | | |
Derivative assets, lending, net(1)
|
| | | | — | | | | | | — | | | | | | 3,111 | | | | | | — | | | | | | — | | | | | | 7,275 | | |
Mortgage servicing rights
|
| | | | — | | | | | | — | | | | | | 749 | | | | | | — | | | | | | — | | | | | | 339 | | |
Securitized mortgage collateral
|
| | | | — | | | | | | — | | | | | | 1,639,251 | | | | | | — | | | | | | — | | | | | | 2,100,175 | | |
Total assets at fair value
|
| | | $ | — | | | | | $ | 308,477 | | | | | $ | 1,643,111 | | | | | $ | — | | | | | $ | 164,422 | | | | | $ | 2,107,789 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage borrowings
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,614,862 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,086,557 | | |
Long-term debt
|
| | | | — | | | | | | — | | | | | | 46,536 | | | | | | — | | | | | | — | | | | | | 44,413 | | |
Derivative liabilities, lending, net(2)
|
| | | | — | | | | | | 55 | | | | | | — | | | | | | — | | | | | | 143 | | | | | | — | | |
Total liabilities at fair value
|
| | | $ | — | | | | | $ | 55 | | | | | $ | 1,661,398 | | | | | $ | — | | | | | $ | 143 | | | | | $ | 2,130,970 | | |
| | |
Level 3 Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
Securitized
mortgage collateral |
| |
Securitized
mortgage borrowings |
| |
Mortgage
servicing rights |
| |
Interest
rate lock commitments, net |
| |
Long-
term debt |
| |||||||||||||||
Fair value, December 31, 2020
|
| | | $ | 2,100,175 | | | | | $ | (2,086,557) | | | | | $ | 339 | | | | | $ | 7,275 | | | | | $ | (44,413) | | |
Total (losses) gains included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income(1)
|
| | | | (12,162) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest expense(1)
|
| | | | — | | | | | | (37,090) | | | | | | — | | | | | | — | | | | | | (1,499) | | |
Change in fair value
|
| | | | 151,759 | | | | | | (145,288) | | | | | | (126) | | | | | | (4,164) | | | | | | 2,098 | | |
Change in instrument specific credit risk
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,722)(2) | | |
Total gains (losses) included in
earnings |
| | | | 139,597 | | | | | | (182,378) | | | | | | (126) | | | | | | (4,164) | | | | | | (2,123) | | |
Transfers in and/or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuances
|
| | | | — | | | | | | — | | | | | | 536 | | | | | | — | | | | | | — | | |
Settlements
|
| | | | (600,521) | | | | | | 654,073 | | | | | | — | | | | | | — | | | | | | — | | |
Fair value, December 31, 2021
|
| | | $ | 1,639,251 | | | | | $ | (1,614,862) | | | | | $ | 749 | | | | | $ | 3,111 | | | | | $ | (46,536) | | |
Unrealized (losses) gains still held(3)
|
| | | $ | (104,299) | | | | | $ | 2,318,296 | | | | | $ | 749 | | | | | $ | 3,111 | | | | | $ | 15,464 | | |
| | |
Level 3 Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||
| | |
Securitized
mortgage collateral |
| |
Securitized
mortgage borrowings |
| |
Mortgage
servicing rights |
| |
Interest
rate lock commitments, net |
| |
Long-
term debt |
| |||||||||||||||
Fair value, December 31, 2019
|
| | | $ | 2,628,064 | | | | | $ | (2,619,210) | | | | | $ | 41,470 | | | | | $ | 7,791 | | | | | $ | (45,434) | | |
Total (losses) gains included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income(1)
|
| | | | 747 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest expense(1)
|
| | | | — | | | | | | (65,421) | | | | | | — | | | | | | — | | | | | | (850) | | |
Change in fair value
|
| | | | (92,562) | | | | | | 79,481 | | | | | | (21,962) | | | | | | (516) | | | | | | 1,899 | | |
Change in instrument specific credit risk
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (28)(2) | | |
Total (losses) gains included in
earnings |
| | | | (91,815) | | | | | | 14,060 | | | | | | (21,962) | | | | | | (516) | | | | | | 1,021 | | |
Transfers in and/or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuances
|
| | | | — | | | | | | — | | | | | | 2,094 | | | | | | — | | | | | | — | | |
Settlements
|
| | | | (436,074) | | | | | | 518,593 | | | | | | (21,263) | | | | | | — | | | | | | — | | |
Fair value, December 31, 2020
|
| | | $ | 2,100,175 | | | | | $ | (2,086,557) | | | | | $ | 339 | | | | | $ | 7,275 | | | | | $ | (44,413) | | |
Unrealized (losses) gains still held(3)
|
| | | $ | (275,818) | | | | | $ | 2,500,674 | | | | | $ | 339 | | | | | $ | 7,275 | | | | | $ | 17,587 | | |
Financial Instrument
|
| |
Estimated
Fair Value |
| |
Valuation
Technique |
| |
Unobservable
Input |
| |
Range of
Inputs |
| |
Weighted
Average |
| |||||||||
Assets and liabilities backed by real estate | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage collateral, and
|
| | | $ | 1,639,251 | | | |
Discounted Cash Flow
|
| |
Prepayment rates
|
| | | | 2.9 – 46.3% | | | | | | 10.7% | | |
Securitized mortgage borrowings
|
| | | | (1,614,862) | | | | | | | Default rates | | | | | 0.06 – 4.3% | | | | | | 1.7% | | |
| | | | | | | | | | | | Loss severities | | | | | 0.01 – 97.6% | | | | | | 70.1% | | |
| | | | | | | | | | | | Discount rates | | | | | 2.1 – 13.0% | | | | | | 3.6% | | |
Other assets and liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage servicing rights
|
| | | $ | 749 | | | |
Discounted Cash Flow
|
| | Discount rates | | | | | 12.5 – 15.0% | | | | | | 12.8% | | |
| | | | | | | | | | | |
Prepayment rates
|
| | | | 8.01 – 29.1% | | | | | | 10.3% | | |
Derivative assets – IRLCs, net
|
| | | | 3,111 | | | |
Market pricing
|
| |
Pull-through rates
|
| | | | 50.0 – 98.0% | | | | | | 79.0% | | |
Long-term debt
|
| | | | (46,536) | | | |
Discounted Cash Flow
|
| | Discount rates | | | | | 8.6% | | | | | | 8.6% | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Changes in Fair Value Included in Net Earnings (Loss)
|
| |||||||||||||||||||||||||||||||||||||||
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Change in Fair Value of
|
| | | | | | | |||||||||||||||||||||
| | |
Interest
Income(1) |
| |
Interest
Expense(1) |
| |
Net Trust
Assets |
| |
Long-term
Debt |
| |
Other Income
and Expense |
| |
Gain (Loss) on Sale
of Loans, net |
| |
Total
|
| |||||||||||||||||||||
Securitized mortgage collateral
|
| | | $ | (12,162) | | | | | $ | — | | | | | $ | 151,759 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 139,597 | | |
Securitized mortgage
borrowings |
| | | | — | | | | | | (37,090) | | | | | | (145,288) | | | | | | — | | | | | | — | | | | | | — | | | | | | (182,378) | | |
Long-term debt
|
| | | | — | | | | | | (1,499) | | | | | | — | | | | | | 2,098 | | | | | | — | | | | | | — | | | | | | 599 | | |
Mortgage servicing rights(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (126) | | | | | | — | | | | | | (126) | | |
Mortgage loans held-for-sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,395 | | | | | | 3,395 | | |
Derivative assets – IRLCs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,164) | | | | | | (4,164) | | |
Derivative liabilities – Hedging Instruments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 88 | | | | | | 88 | | |
Total | | | | $ | (12,162) | | | | | $ | (38,589) | | | | | $ | 6,471(3) | | | | | $ | 2,098 | | | | | $ | (126) | | | | | $ | (681) | | | | | $ | (42,989) | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Changes in Fair Value Included in Net Earnings (Loss)
|
| |||||||||||||||||||||||||||||||||||||||
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Change in Fair Value of
|
| | | | | | | |||||||||||||||||||||
| | |
Interest
Income(1) |
| |
Interest
Expense(1) |
| |
Net Trust
Assets |
| |
Long-term
Debt |
| |
Other Income
and Expense |
| |
Gain (Loss) on Sale
of Loans, net |
| |
Total
|
| |||||||||||||||||||||
Securitized mortgage collateral
|
| | | $ | 747 | | | | | $ | — | | | | | $ | (92,562) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (91,815) | | |
Securitized mortgage borrowings
|
| | | | — | | | | | | (65,421) | | | | | | 79,481 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,060 | | |
Long-term debt
|
| | | | — | | | | | | (850) | | | | | | — | | | | | | 1,899 | | | | | | — | | | | | | — | | | | | | 1,049 | | |
Mortgage servicing rights(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,962) | | | | | | — | | | | | | (21,962) | | |
Mortgage loans held-for-sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,955) | | | | | | (15,955) | | |
Derivative assets – IRLCs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (516) | | | | | | (516) | | |
Derivative liabilities – Hedging Instruments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 509 | | | | | | 509 | | |
Total | | | | $ | 747 | | | | | $ | (66,271) | | | | | $ | (13,081)(3) | | | | | $ | 1,899 | | | | | $ | (21,962) | | | | | $ | (15,962) | | | | | $ | (114,630) | | |
| | |
Nonrecurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||
| | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
REO(1) | | | | $ | — | | | | | $ | 3,479 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,173 | | | | | $ | — | | |
ROU asset
|
| | | | — | | | | | | — | | | | | | 10,209 | | | | | | — | | | | | | — | | | | | | 13,512 | | |
| | |
Total Gains(1)
|
| |||||||||
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
REO(2) | | | | $ | 111 | | | | | $ | 7,393 | | |
| | |
For the Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Numerator for basic loss per share: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (3,878) | | | | | $ | (88,150) | | |
Less: Cumulative non-declared dividends on preferred stock(1)
|
| | | | (780) | | | | | | — | | |
Net loss attributable to common stockholders
|
| | | $ | (4,658) | | | | | $ | (88,150) | | |
Numerator for diluted loss per share: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (4,658) | | | | | $ | (88,150) | | |
Interest expense attributable to convertible notes(2)
|
| | | | — | | | | | | — | | |
Net loss plus interest expense attributable to convertible notes
|
| | | $ | (4,658) | | | | | $ | (88,150) | | |
Denominator for basic loss per share(3): | | | | | | | | | | | | | |
Basic weighted average common shares outstanding during the period
|
| | | | 21,332 | | | | | | 21,251 | | |
Denominator for diluted loss per share(3): | | | | | | | | | | | | | |
Basic weighted average common shares outstanding during the period
|
| | | | 21,332 | | | | | | 21,251 | | |
Net effect of dilutive convertible notes and warrants(2)
|
| | | | — | | | | | | — | | |
Net effect of dilutive stock options, DSU’s, RSA’s and RSU’s(2)
|
| | | | — | | | | | | — | | |
Diluted weighted average common shares
|
| | | | 21,332 | | | | | | 21,251 | | |
Net loss per common share:
|
| | | | | | | | | | | | |
Basic
|
| | | $ | (0.22) | | | | | $ | (4.15) | | |
Diluted
|
| | | $ | (0.22) | | | | | $ | (4.15) | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Current income taxes: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | 8 | | |
State
|
| | | | 71 | | | | | | 125 | | |
Total current income tax expense
|
| | | | 71 | | | | | | 133 | | |
Deferred income taxes: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Total deferred income tax expense
|
| | | | — | | | | | | — | | |
Total income tax expense
|
| | | $ | 71 | | | | | $ | 133 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Federal and state net operating losses
|
| | | $ | 178,194 | | | | | $ | 173,652 | | |
Mortgage securities
|
| | | | 55,283 | | | | | | 54,624 | | |
Depreciation and amortization
|
| | | | 24,355 | | | | | | 26,752 | | |
Capital loss carryover
|
| | | | 172 | | | | | | 171 | | |
Compensation and other accruals
|
| | | | 3,058 | | | | | | 3,060 | | |
Repurchase reserve
|
| | | | 1,493 | | | | | | 2,200 | | |
Total gross deferred tax assets
|
| | | | 262,555 | | | | | | 260,459 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Fair value adjustments on long-term debt
|
| | | | (3,980) | | | | | | (4,639) | | |
Mortgage servicing rights
|
| | | | (236) | | | | | | (106) | | |
Corporate-owned life insurance
|
| | | | (1,017) | | | | | | (968) | | |
Total gross deferred tax liabilities
|
| | | | (5,233) | | | | | | (5,713) | | |
Valuation allowance
|
| | | | (257,322) | | | | | | (254,746) | | |
Total net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Expected income tax expense
|
| | | $ | (799) | | | | | $ | (18,483) | | |
State tax expense, net of federal benefit
|
| | | | 56 | | | | | | 99 | | |
State rate change
|
| | | | (640) | | | | | | (731) | | |
Change in valuation allowance
|
| | | | 1,218 | | | | | | 19,016 | | |
Corporate-owned life insurance interest and premiums
|
| | | | 96 | | | | | | 170 | | |
Other
|
| | | | 140 | | | | | | 62 | | |
Total income tax expense
|
| | | $ | 71 | | | | | $ | 133 | | |
Balance Sheet Items as of December 31, 2021:
|
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 26,239 | | | | | $ | 500 | | | | | $ | — | | | | | | 2,816 | | | | | $ | 29,555 | | |
Restricted cash
|
| | | | 5,657 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,657 | | |
Mortgage loans held-for-sale
|
| | | | 308,477 | | | | | | — | | | | | | — | | | | | | — | | | | | | 308,477 | | |
Mortgage servicing rights
|
| | | | 749 | | | | | | — | | | | | | — | | | | | | — | | | | | | 749 | | |
Trust assets
|
| | | | — | | | | | | — | | | | | | 1,642,730 | | | | | | — | | | | | | 1,642,730 | | |
Other assets(1)
|
| | | | 10,051 | | | | | | 2 | | | | | | 141 | | | | | | 25,409 | | | | | | 35,603 | | |
Total assets
|
| | | $ | 351,173 | | | | | $ | 502 | | | | | $ | 1,642,871 | | | | | $ | 28,225 | | | | | $ | 2,022,771 | | |
Total liabilities
|
| | | $ | 298,726 | | | | | $ | — | | | | | $ | 1,661,729 | | | | | $ | 52,380 | | | | | $ | 2,012,835 | | |
Balance Sheet Items as of December 31, 2020:
|
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 50,968 | | | | | $ | 501 | | | | | $ | — | | | | | $ | 2,681 | | | | | $ | 54,150 | | |
Restricted cash
|
| | | | 5,602 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,602 | | |
Mortgage loans held-for-sale
|
| | | | 164,422 | | | | | | — | | | | | | — | | | | | | — | | | | | | 164,422 | | |
Mortgage servicing rights
|
| | | | 339 | | | | | | — | | | | | | — | | | | | | — | | | | | | 339 | | |
Trust assets
|
| | | | — | | | | | | — | | | | | | 2,103,269 | | | | | | — | | | | | | 2,103,269 | | |
Other assets(1)
|
| | | | 12,510 | | | | | | 2 | | | | | | 130 | | | | | | 28,882 | | | | | | 41,524 | | |
Total assets
|
| | | $ | 233,841 | | | | | $ | 503 | | | | | $ | 2,103,399 | | | | | $ | 31,563 | | | | | $ | 2,369,306 | | |
Total liabilities
|
| | | $ | 166,285 | | | | | $ | — | | | | | $ | 2,131,178 | | | | | $ | 56,192 | | | | | $ | 2,353,655 | | |
Statement of Operations Items for the Year Ended
December 31, 2021: |
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Gain on sale of loans, net
|
| | | $ | 65,294 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 65,294 | | |
Servicing expense, net
|
| | | | (432) | | | | | | — | | | | | | — | | | | | | — | | | | | | (432) | | |
Gain on mortgage servicing rights, net
|
| | | | 34 | | | | | | — | | | | | | — | | | | | | — | | | | | | 34 | | |
Real estate services fees, net
|
| | | | — | | | | | | 1,144 | | | | | | — | | | | | | — | | | | | | 1,144 | | |
Other revenue
|
| | | | 24 | | | | | | — | | | | | | 110 | | | | | | 145 | | | | | | 279 | | |
Other operating expense
|
| | | | (62,605) | | | | | | (1,409) | | | | | | (778) | | | | | | (16,412) | | | | | | (81,204) | | |
Other income (expense)
|
| | | | 98 | | | | | | — | | | | | | 12,840 | | | | | | (1,860) | | | | | | 11,078 | | |
Net earnings (loss) before income tax
expense |
| | | $ | 2,413 | | | | | $ | (265) | | | | | $ | 12,172 | | | | | $ | (18,127) | | | | | | (3,807) | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 71 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (3,878) | | |
Statement of Operations Items for the Year Ended
December 31, 2020: |
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Gain on sale of loans, net
|
| | | $ | 14,004 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 14,004 | | |
Servicing fees, net
|
| | | | 3,603 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,603 | | |
Loss on mortgage servicing rights, net
|
| | | | (28,509) | | | | | | — | | | | | | — | | | | | | — | | | | | | (28,509) | | |
Real estate services fees, net
|
| | | | — | | | | | | 1,312 | | | | | | — | | | | | | — | | | | | | 1,312 | | |
Other revenue
|
| | | | 135 | | | | | | — | | | | | | 143 | | | | | | 1,220 | | | | | | 1,498 | | |
Other operating expense
|
| | | | (60,869) | | | | | | (1,485) | | | | | | (633) | | | | | | (18,286) | | | | | | (81,273) | | |
Other income (expense)
|
| | | | 2,366 | | | | | | — | | | | | | 1,344 | | | | | | (2,362) | | | | | | 1,348 | | |
Net (loss) earnings before income tax
expense |
| | | $ | (69,270) | | | | | $ | (173) | | | | | $ | 854 | | | | | $ | (19,428) | | | | | $ | (88,017) | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 133 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (88,150) | | |
Lease Assets and Liabilities
|
| |
Classification
|
| |
December 31,
2021 |
| |||
Assets | | | | | | | | | | |
Lease ROU assets
|
| |
Other assets
|
| | | $ | 10,209 | | |
Liabilities | | | | | | | | | | |
Lease liabilities
|
| |
Other liabilities
|
| | | $ | 12,562 | | |
Weighted average remaining lease term (in years)
|
| | | | | | | 2.7 | | |
Weighted average discount rate
|
| | | | | | | 4.8% | | |
|
Year 2022
|
| | | $ | 4,809 | | |
|
Year 2023
|
| | | | 4,909 | | |
|
Year 2024
|
| | | | 3,729 | | |
|
Total lease commitments
|
| | | $ | 13,447 | | |
|
Less: imputed interest
|
| | | | (885) | | |
|
Total lease liability
|
| | | $ | 12,562 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Beginning balance
|
| | | $ | 7,054 | | | | | $ | 8,969 | | |
Provision for repurchases(1)
|
| | | | 111 | | | | | | 5,227 | | |
Settlements
|
| | | | (2,421) | | | | | | (7,142) | | |
Total repurchase reserve
|
| | | $ | 4,744 | | | | | $ | 7,054 | | |
| | |
At December 31, 2021
|
| |||||||||||||||||||||
Corporate-owned life insurance trusts:
|
| |
Trust #1
|
| |
Trust #2
|
| |
Trust #3
|
| |
Total
|
| ||||||||||||
Corporate-owned life insurance cash surrender value
|
| | | $ | 4,972 | | | | | $ | 3,821 | | | | | $ | 1,995 | | | | | $ | 10,788 | | |
Corporate-owned life insurance liability
|
| | | | 6,015 | | | | | | 4,715 | | | | | | 2,297 | | | | | | 13,027 | | |
Corporate-owned life insurance shortfall(1)
|
| | | $ | (1,043) | | | | | $ | (894) | | | | | $ | (302) | | | | | $ | (2,239) | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Risk-free interest rate
|
| | | | 0.50% | | | | | | 1.45% | | |
Expected lives (in years)
|
| | | | 4.54 | | | | | | 4.94 | | |
Expected volatility
|
| | | | 77.55% | | | | | | 61.21% | | |
Expected dividend yield
|
| | | | 0.00% | | | | | | 0.00% | | |
Fair value per share
|
| | | $ | 1.96 | | | | | $ | 3.13 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
Number of
Shares |
| |
Weighted-
Average Exercise Price |
| |
Number of
Shares |
| |
Weighted-
Average Exercise Price |
| ||||||||||||
Options outstanding at the beginning of the year
|
| | | | 524,357 | | | | | $ | 8.58 | | | | | | 914,470 | | | | | $ | 8.10 | | |
Options granted
|
| | | | 85,154 | | | | | | 3.29 | | | | | | 30,000 | | | | | | 5.34 | | |
Options exercised
|
| | | | — | | | | | | — | | | | | | (9,500) | | | | | | 4.84 | | |
Options forfeited/cancelled
|
| | | | (39,283) | | | | | | 7.15 | | | | | | (410,613) | | | | | | 7.35 | | |
Options outstanding at the end of the period
|
| | | | 570,228 | | | | | | 7.89 | | | | | | 524,357 | | | | | | 8.58 | | |
Options exercisable at the end of the period
|
| | | | 406,361 | | | | | $ | 9.65 | | | | | | 327,366 | | | | | $ | 11.46 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
Weighted-
Average Remaining Life (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| |
Weighted-
Average Remaining Life (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Options outstanding at end of year
|
| | | | 6.17 | | | | | $ | — | | | | | | 6.77 | | | | | $ | — | | |
Options exercisable at end of year
|
| | | | 5.43 | | | | | $ | — | | | | | | 5.96 | | | | | $ | — | | |
| | | | | | | | |
Stock Options Outstanding
|
| |
Options Exercisable
|
| ||||||||||||||||||||||||
| | |
Exercise Price Range
|
| |
Number
Outstanding |
| |
Weighted-Average
Remaining Contractual Life in Years |
| |
Weighted-Average
Exercise Price |
| |
Number
Exercisable |
| |
Weighted-Average
Exercise Price |
| ||||||||||||||||||
| | | | $ | 3.22 – 3.74 | | | | | | 150,872 | | | | | | 7.91 | | | | | $ | 3.45 | | | | | | 53,671 | | | | | $ | 3.59 | | |
| | | | | 3.75 – 5.38 | | | | | | 200,000 | | | | | | 7.16 | | | | | | 3.75 | | | | | | 133,334 | | | | | | 3.75 | | |
| | | | | 5.39 – 9.85 | | | | | | 27,582 | | | | | | 4.01 | | | | | | 7.01 | | | | | | 27,582 | | | | | | 7.01 | | |
| | | | | 9.86 – 17.39 | | | | | | 86,524 | | | | | | 4.15 | | | | | | 11.99 | | | | | | 86,524 | | | | | | 11.99 | | |
| | | | | 17.40 – 20.49 | | | | | | 51,250 | | | | | | 4.55 | | | | | | 17.40 | | | | | | 51,250 | | | | | | 17.40 | | |
| | | | | 20.50 – 20.50 | | | | | | 54,000 | | | | | | 3.56 | | | | | | 20.50 | | | | | | 54,000 | | | | | | 20.50 | | |
| | | | $ | 3.22 – 20.50 | | | | | | 570,228 | | | | | | 6.17 | | | | | $ | 7.89 | | | | | | 406,361 | | | | | $ | 9.65 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Grant Date Fair Value |
| ||||||
DSUs outstanding at the beginning of the year
|
| | | | 54,500 | | | | | $ | 6.61 | | |
DSUs granted
|
| | | | — | | | | | | — | | |
DSUs issued
|
| | | | — | | | | | | — | | |
DSUs forfeited/cancelled
|
| | | | — | | | | | | — | | |
DSUs outstanding at the end of the period
|
| | | | 54,500 | | | | | $ | 6.61 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Grant Date Fair Value |
| ||||||
RSUs outstanding at beginning of the year
|
| | | | 267,221 | | | | | $ | 5.04 | | |
RSUs granted
|
| | | | 245,332 | | | | | | 3.29 | | |
RSUs issued
|
| | | | (94,493) | | | | | | 4.78 | | |
RSUs forfeited/cancelled
|
| | | | (20,231) | | | | | | 3.29 | | |
RSUs outstanding at end of the period
|
| | | | 397,829 | | | | | $ | 4.11 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 61,173 | | | | | $ | 29,555 | | |
Restricted cash
|
| | | | 5,196 | | | | | | 5,657 | | |
Mortgage loans held-for-sale
|
| | | | 37,035 | | | | | | 308,477 | | |
Mortgage servicing rights
|
| | | | 850 | | | | | | 749 | | |
Securitized mortgage trust assets
|
| | | | — | | | | | | 1,642,730 | | |
Other assets
|
| | | | 29,404 | | | | | | 35,603 | | |
Total assets
|
| | | $ | 133,658 | | | | | $ | 2,022,771 | | |
LIABILITIES
|
| | | | | | | | | | | | |
Warehouse borrowings
|
| | | $ | 37,795 | | | | | $ | 285,539 | | |
Convertible notes
|
| | | | 15,000 | | | | | | 20,000 | | |
Long-term debt
|
| | | | 35,889 | | | | | | 46,536 | | |
Securitized mortgage trust liabilities
|
| | | | — | | | | | | 1,614,862 | | |
Other liabilities
|
| | | | 41,522 | | | | | | 45,898 | | |
Total liabilities
|
| | | | 130,206 | | | | | | 2,012,835 | | |
Commitments and contingencies (See Note 11) | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
Series A-1 junior participating preferred stock, $0.01 par value; 2,500,000 shares
authorized; none issued or outstanding |
| | | | — | | | | | | — | | |
Series B 9.375% redeemable preferred stock, $0.01 par value; liquidation value $36,530; 2,000,000 shares authorized, 665,592 cumulative shares issued and outstanding as of June 30, 2022 and December 31, 2021 (See Note 12)
|
| | | | 7 | | | | | | 7 | | |
Series C 9.125% redeemable preferred stock, $0.01 par value; liquidation value $35,127; 5,500,000 shares authorized; 1,405,086 noncumulative shares issued and outstanding as of June 30, 2022 and December 31, 2021 (See Note 12)
|
| | | | 14 | | | | | | 14 | | |
Common stock, $0.01 par value; 200,000,000 shares authorized; 21,500,935 and
21,332,684 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively |
| | | | 215 | | | | | | 213 | | |
Additional paid-in capital
|
| | | | 1,238,383 | | | | | | 1,237,986 | | |
Accumulated other comprehensive earnings, net of tax
|
| | | | 29,812 | | | | | | 22,044 | | |
Total accumulated deficit: | | | | | | | | | | | | | |
Cumulative dividends declared
|
| | | | (822,520) | | | | | | (822,520) | | |
Accumulated deficit
|
| | | | (442,459) | | | | | | (427,808) | | |
Total accumulated deficit
|
| | | | (1,264,979) | | | | | | (1,250,328) | | |
Total stockholders’ equity
|
| | | | 3,452 | | | | | | 9,936 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 133,658 | | | | | $ | 2,022,771 | | |
| | |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain on sale of loans, net
|
| | | $ | 179 | | | | | $ | 10,693 | | | | | $ | 6,134 | | | | | $ | 30,824 | | |
Real estate services fees, net
|
| | | | 257 | | | | | | 478 | | | | | | 442 | | | | | | 688 | | |
Gain (loss) on mortgage servicing rights, net
|
| | | | 45 | | | | | | (37) | | | | | | 155 | | | | | | 1 | | |
Servicing fees (expense), net
|
| | | | 7 | | | | | | (150) | | | | | | (5) | | | | | | (269) | | |
Other
|
| | | | 7 | | | | | | (4) | | | | | | 959 | | | | | | 320 | | |
Total revenues, net
|
| | | | 495 | | | | | | 10,980 | | | | | | 7,685 | | | | | | 31,564 | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel
|
| | | | 8,024 | | | | | | 11,964 | | | | | | 19,945 | | | | | | 26,888 | | |
General, administrative and other
|
| | | | 5,323 | | | | | | 5,882 | | | | | | 10,458 | | | | | | 11,063 | | |
Business promotion
|
| | | | 1,319 | | | | | | 1,770 | | | | | | 3,620 | | | | | | 2,963 | | |
Total expenses
|
| | | | 14,666 | | | | | | 19,616 | | | | | | 34,023 | | | | | | 40,914 | | |
Operating loss
|
| | | | (14,171) | | | | | | (8,636) | | | | | | (26,338) | | | | | | (9,350) | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 943 | | | | | | 15,707 | | | | | | 14,048 | | | | | | 32,231 | | |
Interest expense
|
| | | | (2,203) | | | | | | (15,149) | | | | | | (15,192) | | | | | | (31,013) | | |
Change in fair value of long-term debt
|
| | | | 1,980 | | | | | | 1,417 | | | | | | 3,622 | | | | | | 2,442 | | |
Change in fair value of net trust assets, including trust REO gains (losses)
|
| | | | — | | | | | | (2,141) | | | | | | 9,248 | | | | | | (3,814) | | |
Total other income (expense), net
|
| | | | 720 | | | | | | (166) | | | | | | 11,726 | | | | | | (154) | | |
Loss before income taxes
|
| | | | (13,451) | | | | | | (8,802) | | | | | | (14,612) | | | | | | (9,504) | | |
Income tax expense
|
| | | | 16 | | | | | | 62 | | | | | | 39 | | | | | | 43 | | |
Net loss
|
| | | $ | (13,467) | | | | | $ | (8,864) | | | | | $ | (14,651) | | | | | $ | (9,547) | | |
Other comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of instrument specific credit risk of
long-term debt |
| | | | 10,037 | | | | | | (538) | | | | | | 7,768 | | | | | | (2,205) | | |
Total comprehensive loss
|
| | | $ | (3,430) | | | | | $ | (9,402) | | | | | $ | (6,883) | | | | | $ | (11,752) | | |
Net loss per common share:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.64) | | | | | $ | (0.42) | | | | | $ | (0.72) | | | | | $ | (0.45) | | |
Diluted
|
| | | $ | (0.64) | | | | | $ | (0.42) | | | | | $ | (0.72) | | | | | $ | (0.45) | | |
| | |
Preferred
Shares Outstanding |
| |
Preferred
Stock |
| |
Common
Shares Outstanding |
| |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Cumulative
Dividends Declared |
| |
Accumulated
Deficit |
| |
Accumulated Other
Comprehensive Earnings, net of tax |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||||||||
Balance, December 31, 2021
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,332,684 | | | | | $ | 213 | | | | | $ | 1,237,986 | | | | | $ | (822,520) | | | | | $ | (427,808) | | | | | $ | 22,044 | | | | | $ | 9,936 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 260 | | | | | | — | | | | | | — | | | | | | — | | | | | | 260 | | |
Issuance of restricted stock units
|
| | | | — | | | | | | — | | | | | | 122,486 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,269) | | | | | | (2,269) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,184) | | | | | | — | | | | | | (1,184) | | |
Balance, March 31, 2022
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,455,170 | | | | | $ | 215 | | | | | $ | 1,238,246 | | | | | $ | (822,520) | | | | | $ | (428,992) | | | | | $ | 19,775 | | | | | $ | 6,745 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 137 | | | | | | — | | | | | | — | | | | | | — | | | | | | 137 | | |
Issuance of restricted stock units
|
| | | | — | | | | | | — | | | | | | 30,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of deferred stock units
|
| | | | — | | | | | | — | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,037 | | | | | | 10,037 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,467) | | | | | | — | | | | | | (13,467) | | |
Balance, June 30, 2022
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,500,935 | | | | | $ | 215 | | | | | $ | 1,238,383 | | | | | $ | (822,520) | | | | | $ | (442,459) | | | | | $ | 29,812 | | | | | $ | 3,452 | | |
| | |
Preferred
Shares Outstanding |
| |
Preferred
Stock |
| |
Common
Shares Outstanding |
| |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Cumulative
Dividends Declared |
| |
Accumulated
Deficit |
| |
Accumulated Other
Comprehensive Earnings, net of tax |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||||||||
Balance, December 31, 2020
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,238,191 | | | | | $ | 212 | | | | | $ | 1,237,102 | | | | | $ | (822,520) | | | | | $ | (423,930) | | | | | $ | 24,766 | | | | | $ | 15,651 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 218 | | | | | | — | | | | | | — | | | | | | — | | | | | | 218 | | |
Issuance of restricted stock units
|
| | | | — | | | | | | — | | | | | | 94,493 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,667) | | | | | | (1,667) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (683) | | | | | | — | | | | | | (683) | | |
Balance, March 31, 2021
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,332,684 | | | | | $ | 213 | | | | | $ | 1,237,320 | | | | | $ | (822,520) | | | | | $ | (424,613) | | | | | $ | 23,099 | | | | | $ | 13,520 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 224 | | | | | | — | | | | | | — | | | | | | — | | | | | | 224 | | |
Issuance of restricted stock units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (538) | | | | | | (538) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,864) | | | | | | — | | | | | | (8,864) | | |
Balance, June 30, 2021
|
| | | | 2,070,678 | | | | | $ | 21 | | | | | | 21,332,684 | | | | | $ | 213 | | | | | $ | 1,237,544 | | | | | $ | (822,520) | | | | | $ | (433,477) | | | | | $ | 22,561 | | | | | $ | 4,342 | | |
| | |
For the Six Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (14,651) | | | | | $ | (9,547) | | |
Gain on sale of mortgage servicing rights
|
| | | | (100) | | | | | | — | | |
Change in fair value of mortgage servicing rights
|
| | | | (55) | | | | | | (1) | | |
Gain on sale of mortgage loans
|
| | | | (18,607) | | | | | | (34,304) | | |
Change in fair value of mortgage loans held-for-sale
|
| | | | 7,482 | | | | | | 597 | | |
Change in fair value of derivatives lending, net
|
| | | | 2,558 | | | | | | 3,095 | | |
Change in provision for repurchases
|
| | | | 2,433 | | | | | | (212) | | |
Origination of mortgage loans held-for-sale
|
| | | | (610,189) | | | | | | (1,461,444) | | |
Sale and principal reduction on mortgage loans held-for-sale
|
| | | | 892,710 | | | | | | 1,506,802 | | |
Gain from trust REO
|
| | | | — | | | | | | (1,559) | | |
Change in fair value of net trust assets, excluding trust REO
|
| | | | (9,248) | | | | | | 5,373 | | |
Change in fair value of long-term debt
|
| | | | (3,622) | | | | | | (2,442) | | |
Accretion of interest income and expense
|
| | | | 6,288 | | | | | | 28,221 | | |
Stock-based compensation
|
| | | | 397 | | | | | | 442 | | |
Impairment of ROU asset
|
| | | | 123 | | | | | | — | | |
Loss on disposal of premises and equipment
|
| | | | — | | | | | | 102 | | |
Net change in other assets
|
| | | | 4,569 | | | | | | 77 | | |
Net change in other liabilities
|
| | | | (7,209) | | | | | | (5,126) | | |
Net cash provided by operating activities
|
| | | | 252,879 | | | | | | 30,074 | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
Net change in securitized mortgage collateral
|
| | | | 72,889 | | | | | | 308,189 | | |
Proceeds from transfer of trust assets and liabilities
|
| | | | 37,500 | | | | | | — | | |
Investment in corporate-owned life insurance
|
| | | | 108 | | | | | | (224) | | |
Purchase of premises and equipment
|
| | | | (893) | | | | | | (23) | | |
Proceeds from the sale of trust REO
|
| | | | — | | | | | | 4,421 | | |
Net cash provided by investing activities
|
| | | | 109,604 | | | | | | 312,363 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Repayment of warehouse borrowings
|
| | | | (833,320) | | | | | | (1,436,116) | | |
Borrowings under warehouse agreements
|
| | | | 585,576 | | | | | | 1,432,348 | | |
Repayment of securitized mortgage borrowings
|
| | | | (78,818) | | | | | | (342,581) | | |
Net change in liabilities related to corporate-owned life insurance
|
| | | | 234 | | | | | | 225 | | |
Repayment of convertible notes
|
| | | | (5,000) | | | | | | — | | |
Issuance of restricted stock
|
| | | | 2 | | | | | | 1 | | |
Net cash used in financing activities
|
| | | | (331,326) | | | | | | (346,123) | | |
Net change in cash, cash equivalents and restricted cash
|
| | | | 31,157 | | | | | | (3,686) | | |
Cash, cash equivalents and restricted cash at beginning of year
|
| | | | 35,212 | | | | | | 59,752 | | |
Cash, cash equivalents and restricted cash at end of period
|
| | | $ | 66,369 | | | | | $ | 56,066 | | |
NON-CASH TRANSACTIONS | | | | | | | | | | | | | |
Transfer of securitized mortgage collateral to trust REO
|
| | | $ | 467 | | | | | $ | 3,940 | | |
Transfer and deconsolidation of trust assets
|
| | | | 1,543,608 | | | | | | — | | |
Transfer and deconsolidation of trust liabilities
|
| | | | (1,543,608) | | | | | | — | | |
Mortgage servicing rights retained from issuance of mortgage-backed securities and loan sales
|
| | | | 46 | | | | | | 213 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Government(1) | | | | $ | 613 | | | | | $ | 6,886 | | |
Conventional(2) | | | | | 7,375 | | | | | | 62,759 | | |
Jumbo & Non-qualified mortgages (NonQM)
|
| | | | 28,839 | | | | | | 231,142 | | |
Fair value adjustment(3)
|
| | | | 208 | | | | | | 7,690 | | |
Total mortgage loans held-for-sale
|
| | | $ | 37,035 | | | | | $ | 308,477 | | |
| | |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Gain on sale of mortgage loans
|
| | | $ | 2,562 | | | | | $ | 17,852 | | | | | $ | 16,587 | | | | | $ | 39,115 | | |
Premium from servicing retained loan sales
|
| | | | — | | | | | | 92 | | | | | | 46 | | | | | | 213 | | |
Unrealized loss from derivative financial instruments
|
| | | | (1,244) | | | | | | (2,880) | | | | | | (2,558) | | | | | | (3,095) | | |
Gain (loss) from derivative financial instruments
|
| | | | 1,862 | | | | | | (315) | | | | | | 6,005 | | | | | | 2,914 | | |
Mark to market (loss) gain on LHFS
|
| | | | (217) | | | | | | 271 | | | | | | (7,482) | | | | | | (597) | | |
Direct origination expenses, net
|
| | | | (925) | | | | | | (3,737) | | | | | | (4,031) | | | | | | (7,938) | | |
Change in provision for repurchases
|
| | | | (1,859) | | | | | | (590) | | | | | | (2,433) | | | | | | 212 | | |
Gain on sale of loans, net
|
| | | $ | 179 | | | | | $ | 10,693 | | | | | $ | 6,134 | | | | | $ | 30,824 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Balance at beginning of year
|
| | | $ | 749 | | | | | $ | 339 | | |
Additions from servicing retained loan sales
|
| | | | 46 | | | | | | 536 | | |
Changes in fair value(1)
|
| | | | 55 | | | | | | (126) | | |
Fair value of MSRs at end of period
|
| | | $ | 850 | | | | | $ | 749 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Government insured
|
| | | $ | 71,381 | | | | | $ | 71,841 | | |
Conventional
|
| | | | — | | | | | | — | | |
Total loans serviced
|
| | | $ | 71,381 | | | | | $ | 71,841 | | |
Mortgage Servicing Rights Sensitivity Analysis
|
| |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Fair value of MSRs
|
| | | $ | 850 | | | | | $ | 749 | | |
Prepayment Speed: | | | | | | | | | | | | | |
Decrease in fair value from 10% adverse change
|
| | | | (18) | | | | | | (24) | | |
Decrease in fair value from 20% adverse change
|
| | | | (37) | | | | | | (48) | | |
Decrease in fair value from 30% adverse change
|
| | | | (56) | | | | | | (70) | | |
Discount Rate: | | | | | | | | | | | | | |
Decrease in fair value from 10% adverse change
|
| | | | (38) | | | | | | (31) | | |
Decrease in fair value from 20% adverse change
|
| | | | (72) | | | | | | (59) | | |
Decrease in fair value from 30% adverse change
|
| | | | (104) | | | | | | (85) | | |
| | |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Change in fair value of mortgage servicing rights
|
| | | $ | (6) | | | | | $ | (37) | | | | | $ | 55 | | | | | $ | 1 | | |
Gain on sale of mortgage servicing rights
|
| | | | 51 | | | | | | — | | | | | | 100 | | | | | | — | | |
Gain (loss) on mortgage servicing rights, net
|
| | | $ | 45 | | | | | $ | (37) | | | | | $ | 155 | | | | | $ | 1 | | |
| | |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Contractual servicing fees
|
| | | $ | 64 | | | | | $ | 41 | | | | | $ | 134 | | | | | $ | 73 | | |
Subservicing and other costs
|
| | | | (57) | | | | | | (191) | | | | | | (139) | | | | | | (342) | | |
Servicing fees (expense), net
|
| | | $ | 7 | | | | | $ | (150) | | | | | $ | (5) | | | | | $ | (269) | | |
Lease Assets and Liabilities
|
| |
Classification
|
| |
June 30,
2022 |
| |||
Assets | | | | | | | | | | |
Lease ROU assets
|
| | Other assets | | | | $ | 8,366 | | |
Liabilities | | | | | | | | | | |
Lease liabilities
|
| |
Other liabilities
|
| | | $ | 10,481 | | |
Weighted average remaining lease term (in years)
|
| | | | | | | 2.2 | | |
Weighted average discount rate
|
| | | | | | | 4.8% | | |
|
Year remaining 2022
|
| | | $ | 2,415 | | |
|
Year 2023
|
| | | | 4,909 | | |
|
Year 2024
|
| | | | 3,729 | | |
|
Total lease commitments
|
| | | $ | 11,053 | | |
|
Less: imputed interest
|
| | | | (572) | | |
|
Total lease liability
|
| | | $ | 10,481 | | |
| | |
Maximum
Borrowing Capacity |
| |
Balance Outstanding at
|
| |
Maturity Date
|
| ||||||||||||
| | |
June 30,
2022 |
| |
December 31,
2021 |
| |||||||||||||||
Short-term borrowings: | | | | | | | | | | | | | | | | | | | | | | |
Repurchase agreement 1(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | 30,009 | | | |
May 24, 2022
|
|
Repurchase agreement 2(2)
|
| | | | 200,000 | | | | | | 19,838 | | | | | | 153,006 | | | |
September 13, 2022
|
|
Repurchase agreement 3
|
| | | | 300,000 | | | | | | 6,136 | | | | | | 56,794 | | | |
September 23, 2022
|
|
Repurchase agreement 4
|
| | | | 50,000 | | | | | | 11,821 | | | | | | 45,730 | | | |
March 31, 2023
|
|
Total warehouse borrowings
|
| | | $ | 550,000 | | | | | $ | 37,795 | | | | | $ | 285,539 | | | | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Junior Subordinated Notes(1)
|
| | | $ | 62,000 | | | | | $ | 62,000 | | |
Fair value adjustment
|
| | | | (26,111) | | | | | | (15,464) | | |
Total Junior Subordinated Notes
|
| | | $ | 35,889 | | | | | $ | 46,536 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Securitized mortgage collateral, at fair value
|
| | | $ | — | | | | | $ | 1,639,251 | | |
REO, at net realizable value (NRV)
|
| | | | — | | | | | | 3,479 | | |
Total securitized mortgage trust assets
|
| | | $ | — | | | | | $ | 1,642,730 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Securitized mortgage borrowings
|
| | | $ | — | | | | | $ | 1,614,862 | | |
| | |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Change in fair value of net trust assets, excluding REO
|
| | | $ | — | | | | | $ | (1,828) | | | | | $ | 9,248 | | | | | $ | (5,373) | | |
(Losses) gains from trust REO
|
| | | | — | | | | | | (313) | | | | | | — | | | | | | 1,559 | | |
Change in fair value of net trust assets, including trust REO gains (losses)
|
| | | $ | — | | | | | $ | (2,141) | | | | | $ | 9,248 | | | | | $ | (3,814) | | |
| | |
June 30, 2022
|
| |
December 31, 2021
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Estimated Fair Value
|
| |
Carrying
Amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||||||||
Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 61,173 | | | | | $ | 61,173 | | | | | $ | — | | | | | $ | — | | | | | $ | 29,555 | | | | | $ | 29,555 | | | | | $ | — | | | | | $ | — | | |
Restricted cash
|
| | | | 5,196 | | | | | | 5,196 | | | | | | — | | | | | | — | | | | | | 5,657 | | | | | | 5,657 | | | | | | — | | | | | | — | | |
Mortgage loans held-for-sale
|
| | | | 37,035 | | | | | | — | | | | | | 37,035 | | | | | | — | | | | | | 308,477 | | | | | | — | | | | | | 308,477 | | | | | | — | | |
Mortgage servicing rights
|
| | | | 850 | | | | | | — | | | | | | — | | | | | | 850 | | | | | | 749 | | | | | | — | | | | | | — | | | | | | 749 | | |
Derivative assets, lending, net(1)
|
| | | | 510 | | | | | | — | | | | | | 12 | | | | | | 498 | | | | | | 3,111 | | | | | | — | | | | | | — | | | | | | 3,111 | | |
Securitized mortgage collateral
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,639,251 | | | | | | — | | | | | | — | | | | | | 1,639,251 | | |
Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Warehouse borrowings
|
| | | $ | 37,795 | | | | | $ | — | | | | | $ | 37,795 | | | | | $ | — | | | | | $ | 285,539 | | | | | $ | — | | | | | $ | 285,539 | | | | | $ | — | | |
Convertible notes
|
| | | | 15,000 | | | | | | — | | | | | | — | | | | | | 15,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | | | | | 20,000 | | |
Long-term debt
|
| | | | 35,889 | | | | | | — | | | | | | — | | | | | | 35,889 | | | | | | 46,536 | | | | | | — | | | | | | — | | | | | | 46,536 | | |
Securitized mortgage borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,614,862 | | | | | | — | | | | | | — | | | | | | 1,614,862 | | |
Derivative liabilities, lending, net(2)
|
| | | | 12 | | | | | | — | | | | | | 12 | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 55 | | | | | | — | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||
| | |
June 30, 2022
|
| |
December 31, 2021
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans held-for-sale
|
| | | $ | — | | | | | $ | 37,035 | | | | | $ | — | | | | | $ | — | | | | | $ | 308,477 | | | | | $ | — | | |
Derivative assets, lending, net(1)
|
| | | | — | | | | | | 12 | | | | | | 498 | | | | | | — | | | | | | — | | | | | | 3,111 | | |
Mortgage servicing rights
|
| | | | — | | | | | | — | | | | | | 850 | | | | | | — | | | | | | — | | | | | | 749 | | |
Securitized mortgage collateral
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,639,251 | | |
Total assets at fair value
|
| | | $ | — | | | | | $ | 37,047 | | | | | $ | 1,348 | | | | | $ | — | | | | | $ | 308,477 | | | | | $ | 1,643,111 | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||
| | |
June 30, 2022
|
| |
December 31, 2021
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage borrowings
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,614,862 | | |
Long-term debt
|
| | | | — | | | | | | — | | | | | | 35,889 | | | | | | — | | | | | | — | | | | | | 46,536 | | |
Derivative liabilities, lending, net(2)
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 55 | | | | | | — | | |
Total liabilities at fair value
|
| | | $ | — | | | | | $ | 12 | | | | | $ | 35,889 | | | | | $ | — | | | | | $ | 55 | | | | | $ | 1,661,398 | | |
|
| | |
Level 3 Recurring Fair Value Measurements
|
| | |||||||||||||||||||||||||||||
| | |
For the Three Months Ended June 30, 2022
|
| | |||||||||||||||||||||||||||||
| | |
Securitized
mortgage collateral |
| |
Securitized
mortgage borrowings |
| |
Mortgage
servicing rights |
| |
Interest
rate lock commitments, net |
| |
Long-
term debt |
| | |||||||||||||||||
Fair value, March 31, 2022
|
| | | $ | — | | | | | $ | — | | | | | $ | 856 | | | | | $ | 846 | | | | | $ | (47,549) | | | | ||
Total gains (losses) included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (357) | | | | ||
Change in fair value
|
| | | | — | | | | | | — | | | | | | (6) | | | | | | (348) | | | | | | 1,980 | | | | | |
Change in instrument specific credit risk
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,037(1) | | | | ||
Total gains (losses) included in earnings
|
| | | | — | | | | | | — | | | | | | (6) | | | | | | (348) | | | | | | 11,660 | | | | | |
Transfers in and/or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Purchases, issuances and settlements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Purchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Issuances
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Settlements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Fair value, June 30, 2022
|
| | | $ | — | | | | | $ | — | | | | | $ | 850 | | | | | $ | 498 | | | | | $ | (35,889) | | | |
| | |
Level 3 Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||
| | |
For the Three Months Ended June 30, 2021
|
| |||||||||||||||||||||||||||
| | |
Securitized
mortgage collateral |
| |
Securitized
mortgage borrowings |
| |
Mortgage
servicing rights |
| |
Interest
rate lock commitments, net |
| |
Long-
term debt |
| |||||||||||||||
Fair value, March 31, 2021
|
| | | $ | 2,038,545 | | | | | $ | (2,028,210) | | | | | $ | 498 | | | | | $ | 5,078 | | | | | $ | (45,361) | | |
Total gains (losses) included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income(1)
|
| | | | (4,722) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest expense(1)
|
| | | | — | | | | | | (8,909) | | | | | | — | | | | | | — | | | | | | (418) | | |
Change in fair value
|
| | | | (2,550) | | | | | | 722 | | | | | | (37) | | | | | | (816) | | | | | | 1,417 | | |
Change in instrument specific credit risk
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (538)(2) | | |
Total gains (losses) included in earnings
|
| | | | (7,272) | | | | | | (8,187) | | | | | | (37) | | | | | | (816) | | | | | | 461 | | |
Transfers in and/or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuances
|
| | | | — | | | | | | — | | | | | | 92 | | | | | | — | | | | | | — | | |
Settlements
|
| | | | (172,850) | | | | | | 189,173 | | | | | | — | | | | | | — | | | | | | — | | |
Fair value, June 30, 2021
|
| | | $ | 1,858,423 | | | | | $ | (1,847,224) | | | | | $ | 553 | | | | | $ | 4,262 | | | | | $ | (44,900) | | |
| | |
Level 3 Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||
| | |
For the Six Months Ended June 30, 2022
|
| |||||||||||||||||||||||||||
| | |
Securitized
mortgage collateral |
| |
Securitized
mortgage borrowings |
| |
Mortgage
servicing rights |
| |
Interest
rate lock commitments, net |
| |
Long-
term debt |
| |||||||||||||||
Fair value, December 31, 2021
|
| | | $ | 1,639,251 | | | | | $ | (1,614,862) | | | | | $ | 749 | | | | | $ | 3,111 | | | | | $ | (46,536) | | |
Total gains (losses) included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income(1)
|
| | | | 2,019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest expense(1)
|
| | | | — | | | | | | (7,564) | | | | | | — | | | | | | — | | | | | | (743) | | |
Change in fair value
|
| | | | 9,248 | | | | | | — | | | | | | 55 | | | | | | (2,613) | | | | | | 3,622 | | |
Change in instrument specific credit risk
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,768(2) | | |
Total gains (losses) included in earnings
|
| | | | 11,267 | | | | | | (7,564) | | | | | | 55 | | | | | | (2,613) | | | | | | 10,647 | | |
Transfers in and/or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuances
|
| | | | — | | | | | | — | | | | | | 46 | | | | | | — | | | | | | — | | |
Settlements
|
| | | | (1,650,518) | | | | | | 1,622,426 | | | | | | — | | | | | | — | | | | | | — | | |
Fair value, June 30, 2022
|
| | | $ | — | | | | | $ | — | | | | | $ | 850 | | | | | $ | 498 | | | | | $ | (35,889) | | |
Unrealized gains (losses) still held(3)
|
| | | $ | — | | | | | $ | — | | | | | $ | 850 | | | | | $ | 498 | | | | | $ | 26,111 | | |
| | |
Level 3 Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||
| | |
For the Six Months Ended June 30, 2021
|
| |||||||||||||||||||||||||||
| | |
Securitized
mortgage collateral |
| |
Securitized
mortgage borrowings |
| |
Mortgage
servicing rights |
| |
Interest
rate lock commitments, net |
| |
Long-
term debt |
| |||||||||||||||
Fair value, December 31, 2020
|
| | | $ | 2,100,175 | | | | | $ | (2,086,557) | | | | | $ | 339 | | | | | $ | 7,275 | | | | | $ | (44,413) | | |
Total (losses) gains included in earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income(1)
|
| | | | (9,479) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest expense(1)
|
| | | | — | | | | | | (18,018) | | | | | | — | | | | | | — | | | | | | (724) | | |
Change in fair value
|
| | | | 79,857 | | | | | | (85,230) | | | | | | 1 | | | | | | (3,013) | | | | | | 2,442 | | |
Change in instrument specific credit risk
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,205)(2) | | |
Total gains (losses) included in earnings
|
| | | | 70,378 | | | | | | (103,248) | | | | | | 1 | | | | | | (3,013) | | | | | | (487) | | |
Transfers in and/or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Purchases, issuances and settlements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuances
|
| | | | — | | | | | | — | | | | | | 213 | | | | | | — | | | | | | — | | |
Settlements
|
| | | | (312,130) | | | | | | 342,581 | | | | | | — | | | | | | — | | | | | | — | | |
Fair value, June 30, 2021
|
| | | $ | 1,858,423 | | | | | $ | (1,847,224) | | | | | $ | 553 | | | | | $ | 4,262 | | | | | $ | (44,900) | | |
Unrealized (losses) gains still held(3)
|
| | | $ | (186,507) | | | | | $ | 2,397,426 | | | | | $ | 553 | | | | | $ | 4,262 | | | | | $ | 17,100 | | |
| | | | | |
June 30, 2022
|
| |
December 31, 2021
|
| ||||||||||||||||||
Financial Instrument
|
| |
Unobservable
Input |
| |
Range of
Inputs |
| |
Weighted
Average |
| |
Range of
Inputs |
| |
Weighted
Average |
| ||||||||||||
Assets and liabilities backed by real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitized mortgage collateral, and
|
| |
Prepayment rates
|
| | | | —% | | | | | | —% | | | | | | 2.9 – 46.3% | | | | | | 10.7% | | |
Securitized mortgage borrowings
|
| | Default rates | | | | | —% | | | | | | —% | | | | | | 0.06 – 4.3% | | | | | | 1.7% | | |
| | | Loss severities | | | | | —% | | | | | | —% | | | | | | 0.01 – 97.6% | | | | | | 70.1% | | |
| | | Discount rates | | | | | —% | | | | | | —% | | | | | | 2.1 – 13.0% | | | | | | 3.6% | | |
Other assets and liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage servicing rights
|
| | Discount rates | | | | | 12.5 – 15.0% | | | | | | 12.8% | | | | | | 12.5 – 15.0% | | | | | | 12.8% | | |
| | |
Prepayment rates
|
| | | | 7.5 – 12.5% | | | | | | 8.5% | | | | | | 8.01 – 29.1% | | | | | | 10.3% | | |
Derivative assets – IRLCs, net
|
| |
Pull-through rates
|
| | | | 40.0 – 99.0% | | | | | | 69.5% | | | | | | 50.0 – 98.0% | | | | | | 79.0% | | |
Long-term debt
|
| | Discount rates | | | | | 14.2% | | | | | | 14.2% | | | | | | 8.6% | | | | | | 8.6% | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Changes in Fair Value Included in Net Loss
|
| |||||||||||||||||||||||||||||||||||||||
| | |
For the Three Months Ended June 30, 2022
|
| |||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Change in Fair Value of
|
| | | | | | | |||||||||||||||||||||
| | |
Interest
Income(1) |
| |
Interest
Expense(1) |
| |
Net Trust
Assets |
| |
Long-term
Debt |
| |
Other Revenue
and Expense |
| |
Gain on Sale
of Loans, net |
| |
Total
|
| |||||||||||||||||||||
Securitized mortgage collateral
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Securitized mortgage borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Long-term debt
|
| | | | — | | | | | | (357) | | | | | | — | | | | | | 1,980 | | | | | | — | | | | | | — | | | | | | 1,623 | | |
Mortgage servicing rights(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | | | | | (6) | | |
Mortgage loans held-for-sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (217) | | | | | | (217) | | |
Derivative assets – IRLCs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (348) | | | | | | (348) | | |
Derivative liabilities – Hedging Instruments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (896) | | | | | | (896) | | |
Total | | | | $ | — | | | | | $ | (357) | | | | | $ | — | | | | | $ | 1,980 | | | | | $ | (6) | | | | | $ | (1,461) | | | | | $ | 156 | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Changes in Fair Value Included in Net Loss
|
| |||||||||||||||||||||||||||||||||||||||
| | |
For the Three Months Ended June 30, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Change in Fair Value of
|
| | | | | | | |||||||||||||||||||||
| | |
Interest
Income(1) |
| |
Interest
Expense(1) |
| |
Net Trust
Assets |
| |
Long-term
Debt |
| |
Other Revenue
and Expense |
| |
Gain on Sale
of Loans, net |
| |
Total
|
| |||||||||||||||||||||
Securitized mortgage collateral
|
| | | $ | (4,722) | | | | | $ | — | | | | | $ | (2,550) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (7,272) | | |
Securitized mortgage
borrowings |
| | | | — | | | | | | (8,909) | | | | | | 722 | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,187) | | |
Long-term debt
|
| | | | — | | | | | | (418) | | | | | | — | | | | | | 1,417 | | | | | | — | | | | | | — | | | | | | 999 | | |
Mortgage servicing rights(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (37) | | | | | | — | | | | | | (37) | | |
Mortgage loans held-for-sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 271 | | | | | | 271 | | |
Derivative assets – IRLCs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (816) | | | | | | (816) | | |
Derivative liabilities – Hedging Instruments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,064) | | | | | | (2,064) | | |
Total | | | | $ | (4,722) | | | | | $ | (9,327) | | | | | $ | (1,828)(3) | | | | | $ | 1,417 | | | | | $ | (37) | | | | | $ | (2,609) | | | | | $ | (17,106) | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Changes in Fair Value Included in Net Loss
|
| |||||||||||||||||||||||||||||||||||||||
| | |
For the Six Months Ended June 30, 2022
|
| |||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Change in Fair Value of
|
| | | | | | | |||||||||||||||||||||
| | |
Interest
Income(1) |
| |
Interest
Expense(1) |
| |
Net Trust
Assets |
| |
Long-term
Debt |
| |
Other Income
and Expense |
| |
Gain on Sale
of Loans, net |
| |
Total
|
| |||||||||||||||||||||
Securitized mortgage collateral
|
| | | $ | 2,019 | | | | | $ | — | | | | | $ | 9,248 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 11,267 | | |
Securitized mortgage borrowings
|
| | | | — | | | | | | (7,564) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,564) | | |
Long-term debt
|
| | | | — | | | | | | (743) | | | | | | — | | | | | | 3,622 | | | | | | — | | | | | | — | | | | | | 2,879 | | |
Mortgage servicing rights(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 55 | | |
Mortgage loans held-for-sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,482) | | | | | | (7,482) | | |
Derivative assets – IRLCs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,613) | | | | | | (2,613) | | |
Derivative liabilities – Hedging Instruments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 55 | | | | | | 55 | | |
Total | | | | $ | 2,019 | | | | | $ | (8,307) | | | | | $ | 9,248(3) | | | | | $ | 3,622 | | | | | $ | 55 | | | | | $ | (10,040) | | | | | $ | (3,403) | | |
| | |
Recurring Fair Value Measurements
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Changes in Fair Value Included in Net Loss
|
| |||||||||||||||||||||||||||||||||||||||
| | |
For the Six Months Ended June 30, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Change in Fair Value of
|
| | | | | | | |||||||||||||||||||||
| | |
Interest
Income(1) |
| |
Interest
Expense(1) |
| |
Net Trust
Assets |
| |
Long-term
Debt |
| |
Other Income
and Expense |
| |
Gain on Sale
of Loans, net |
| |
Total
|
| |||||||||||||||||||||
Securitized mortgage
collateral |
| | | $ | (9,479) | | | | | $ | — | | | | | | 79,857 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 70,378 | | |
Securitized mortgage borrowings
|
| | | | — | | | | | | (18,018) | | | | | | (85,230) | | | | | | — | | | | | | — | | | | | | — | | | | | | (103,248) | | |
Long-term debt
|
| | | | — | | | | | | (724) | | | | | | — | | | | | | 2,442 | | | | | | — | | | | | | — | | | | | | 1,718 | | |
Mortgage servicing rights(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
Mortgage loans held-for-sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (597) | | | | | | (597) | | |
Derivative assets – IRLCs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,013) | | | | | | (3,013) | | |
Derivative liabilities – Hedging
Instruments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (82) | | | | | | (82) | | |
Total | | | | $ | (9,479) | | | | | $ | (18,742) | | | | | $ | (5,373)(3) | | | | | $ | 2,442 | | | | | $ | 1 | | | | | $ | (3,692) | | | | | $ | (34,843) | | |
| | |
Notional Amount
|
| |
Total Gains (Losses)
|
| |
Total Gains (Losses)
|
| |||||||||||||||||||||||||||
| | |
June 30,
2022 |
| |
December 31,
2021 |
| |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||||||||||||
Derivative – IRLC’s(1) | | | | $ | 55,175 | | | | | $ | 255,150 | | | | | $ | (348) | | | | | $ | (816) | | | | | $ | (2,613) | | | | | $ | (3,013) | | |
Derivative – TBA MBS(1)
|
| | | | 12,500 | | | | | | 102,000 | | | | | | 1,072 | | | | | | (2,379) | | | | | | 4,760 | | | | | | 2,832 | | |
Derivative – Swap Futures(1)
|
| | | | 3,300 | | | | | | — | | | | | | (106) | | | | | | — | | | | | | 1,300 | | | | | | — | | |
| | |
Nonrecurring Fair Value Measurements
|
| |
Total Losses(1)
|
| ||||||||||||||||||||||||
| | |
June 30, 2022
|
| |
For the Three Months Ended
June 30, 2022 |
| |
For the Six Months Ended
June 30, 2022 |
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||
ROU asset impairment
|
| | | | — | | | | | | — | | | | | | 8,366 | | | | | | (123) | | | | | | (123) | | |
| | |
Nonrecurring Fair Value Measurements
|
| |
Total (Losses) Gains(1)
|
| ||||||||||||||||||||||||
| | |
June 30, 2021
|
| |
For the Three Months Ended
June 30, 2021 |
| |
For the Six Months Ended
June 30, 2021 |
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||
REO(2) | | | | $ | — | | | | | $ | 4,251 | | | | | $ | — | | | | | $ | (313) | | | | | $ | 1,559 | | |
| | |
For the Three Months Ended
June 30, |
| |
For the Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Numerator for basic loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (13,467) | | | | | $ | (8,864) | | | | | $ | (14,651) | | | | | $ | (9,547) | | |
Less: cumulative non-declared dividends on preferred stock(1)
|
| | | | (390) | | | | | | — | | | | | | (780) | | | | | | — | | |
Net loss attributable to common stockholders
|
| | | $ | (13,857) | | | | | $ | (8,864) | | | | | $ | (15,431) | | | | | $ | (9,547) | | |
Numerator for diluted loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (13,857) | | | | | $ | (8,864) | | | | | $ | (15,431) | | | | | $ | (9,547) | | |
Interest expense attributable to convertible notes(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss plus interest expense attributable to convertible notes
|
| | | $ | (13,857) | | | | | $ | (8,864) | | | | | $ | (15,431) | | | | | $ | (9,547) | | |
Denominator for basic loss per share(3): | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic weighted average common shares outstanding during the period
|
| | | | 21,509 | | | | | | 21,344 | | | | | | 21,463 | | | | | | 21,319 | | |
Denominator for diluted loss per share(3): | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic weighted average common shares outstanding during the period
|
| | | | 21,509 | | | | | | 21,344 | | | | | | 21,463 | | | | | | 21,319 | | |
Net effect of dilutive convertible notes and
warrants(2) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net effect of dilutive stock options, DSU’s, RSA’s and
RSU’s(2) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Diluted weighted average common shares
|
| | | | 21,509 | | | | | | 21,344 | | | | | | 21,463 | | | | | | 21,319 | | |
Net loss per common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.64) | | | | | $ | (0.42) | | | | | $ | (0.72) | | | | | $ | (0.45) | | |
Diluted
|
| | | $ | (0.64) | | | | | $ | (0.42) | | | | | $ | (0.72) | | | | | $ | (0.45) | | |
Statement of Operations Items for the Three Months Ended
June 30, 2022: |
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Gain on sale of loans, net
|
| | | $ | 179 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 179 | | |
Servicing income, net
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7 | | |
Gain on mortgage servicing rights, net
|
| | | | 45 | | | | | | — | | | | | | — | | | | | | — | | | | | | 45 | | |
Real estate services fees, net
|
| | | | — | | | | | | 257 | | | | | | — | | | | | | — | | | | | | 257 | | |
Other revenue (expense)
|
| | | | 1 | | | | | | — | | | | | | 28 | | | | | | (22) | | | | | | 7 | | |
Other operating expense
|
| | | | (9,378) | | | | | | (359) | | | | | | (129) | | | | | | (4,800) | | | | | | (14,666) | | |
Other income (expense)
|
| | | | 261 | | | | | | — | | | | | | 877 | | | | | | (418) | | | | | | 720 | | |
Net (loss) earnings before income tax expense
|
| | | $ | (8,885) | | | | | $ | (102) | | | | | $ | 776 | | | | | $ | (5,240) | | | | | | (13,451) | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (13,467) | | |
Statement of Operations Items for the Three Months Ended June 30,
2021: |
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Gain on sale of loans, net
|
| | | $ | 10,693 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 10,693 | | |
Servicing expenses, net
|
| | | | (150) | | | | | | — | | | | | | — | | | | | | — | | | | | | (150) | | |
Loss on mortgage servicing rights, net
|
| | | | (37) | | | | | | — | | | | | | — | | | | | | — | | | | | | (37) | | |
Real estate services fees, net
|
| | | | — | | | | | | 478 | | | | | | — | | | | | | — | | | | | | 478 | | |
Other revenue (expense)
|
| | | | — | | | | | | — | | | | | | 42 | | | | | | (46) | | | | | | (4) | | |
Other operating expense
|
| | | | (15,288) | | | | | | (356) | | | | | | (135) | | | | | | (3,837) | | | | | | (19,616) | | |
Other (expense) income
|
| | | | (16) | | | | | | — | | | | | | 314 | | | | | | (464) | | | | | | (166) | | |
Net (loss) earnings before income tax expense
|
| | | $ | (4,798) | | | | | $ | 122 | | | | | $ | 221 | | | | | $ | (4,347) | | | | | $ | (8,802) | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 62 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (8,864) | | |
Statement of Operations Items for the Six Months Ended June 30,
2022: |
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Gain on sale of loans, net
|
| | | $ | 6,134 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,134 | | |
Servicing expense, net
|
| | | | (5) | | | | | | — | | | | | | — | | | | | | — | | | | | | (5) | | |
Gain on mortgage servicing rights, net
|
| | | | 155 | | | | | | — | | | | | | — | | | | | | — | | | | | | 155 | | |
Real estate services fees, net
|
| | | | — | | | | | | 442 | | | | | | — | | | | | | — | | | | | | 442 | | |
Other revenue
|
| | | | 4 | | | | | | — | | | | | | 43 | | | | | | 912 | | | | | | 959 | | |
Other operating expense
|
| | | | (23,880) | | | | | | (718) | | | | | | (141) | | | | | | (9,284) | | | | | | (34,023) | | |
Other income (expense)
|
| | | | 649 | | | | | | — | | | | | | 11,959 | | | | | | (882) | | | | | | 11,726 | | |
Net (loss) earnings before income tax expense
|
| | | $ | (16,943) | | | | | $ | (276) | | | | | $ | 11,861 | | | | | $ | (9,254) | | | | | | (14,612) | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 39 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (14,651) | | |
Statement of Operations Items for the Six Months Ended June 30,
2021: |
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Gain on sale of loans, net
|
| | | $ | 30,824 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 30,824 | | |
Servicing expense, net
|
| | | | (269) | | | | | | — | | | | | | — | | | | | | — | | | | | | (269) | | |
Gain on mortgage servicing rights, net
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Real estate services fees, net
|
| | | | — | | | | | | 688 | | | | | | — | | | | | | — | | | | | | 688 | | |
Other revenue
|
| | | | 23 | | | | | | — | | | | | | 69 | | | | | | 228 | | | | | | 320 | | |
Other operating expense
|
| | | | (31,516) | | | | | | (725) | | | | | | (256) | | | | | | (8,417) | | | | | | (40,914) | | |
Other (expense) income
|
| | | | (199) | | | | | | — | | | | | | 969 | | | | | | (924) | | | | | | (154) | | |
Net (loss) earnings before income tax expense
|
| | | $ | (1,136) | | | | | $ | (37) | | | | | $ | 782 | | | | | $ | (9,113) | | | | | $ | (9,504) | | |
Income tax expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 43 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (9,547) | | |
Balance Sheet Items as of:
|
| |
Mortgage
Lending |
| |
Real Estate
Services |
| |
Long-term
Portfolio |
| |
Corporate
and other |
| |
Consolidated
|
| |||||||||||||||
Total Assets at June 30, 2022(1)
|
| | | $ | 108,870 | | | | | $ | 502 | | | | | $ | 63 | | | | | $ | 24,223 | | | | | $ | 133,658 | | |
Total Assets at December 31, 2021(1)
|
| | | $ | 351,173 | | | | | $ | 502 | | | | | $ | 1,642,871 | | | | | $ | 28,225 | | | | | $ | 2,022,771 | | |
| | |
June 30,
2022 |
| |
December 31,
2021 |
| ||||||
Beginning balance
|
| | | $ | 4,744 | | | | | $ | 7,054 | | |
Provision for repurchases(1)
|
| | | | 2,433 | | | | | | 111 | | |
Settlements
|
| | | | (1,178) | | | | | | (2,421) | | |
Total repurchase reserve
|
| | | $ | 5,999 | | | | | $ | 4,744 | | |
| | |
At June 30, 2022
|
| |||||||||||||||||||||
| | |
Trust #1
|
| |
Trust #2
|
| |
Trust #3
|
| |
Total
|
| ||||||||||||
Corporate-owned life insurance trusts: | | | | | | | | | | | | | | | | | | | | | |||||
Corporate-owned life insurance cash surrender value
|
| | | $ | 5,345 | | | | | $ | 4,148 | | | | | $ | 2,188 | | | | | $ | 11,681 | | |
Corporate-owned life insurance liability
|
| | | | 6,123 | | | | | | 4,800 | | | | | | 2,338 | | | | | | 13,261 | | |
Corporate-owned life insurance shortfall(1)
|
| | | $ | (778) | | | | | $ | (652) | | | | | $ | (150) | | | | | $ | (1,580) | | |
| | |
Number of
Shares |
| |
Weighted-
Average Exercise Price |
| ||||||
Options outstanding at the beginning of the year
|
| | | | 570,228 | | | | | $ | 7.89 | | |
Options granted
|
| | | | — | | | | | | — | | |
Options exercised
|
| | | | — | | | | | | — | | |
Options forfeited/cancelled
|
| | | | (10,000) | | | | | | 3.39 | | |
Options outstanding at the end of the period
|
| | | | 560,228 | | | | | | 7.97 | | |
Options exercisable at the end of the period
|
| | | | 518,874 | | | | | $ | 8.34 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Grant Date Fair Value |
| ||||||
RSUs outstanding at beginning of the year
|
| | | | 397,829 | | | | | $ | 4.11 | | |
RSUs granted
|
| | | | — | | | | | | — | | |
RSUs issued
|
| | | | (153,251) | | | | | | 4.32 | | |
RSUs forfeited/cancelled
|
| | | | (18,333) | | | | | | 3.85 | | |
RSUs outstanding at end of the period
|
| | | | 226,245 | | | | | $ | 3.99 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Grant Date Fair Value |
| ||||||
DSUs outstanding at the beginning of the year
|
| | | | 54,500 | | | | | $ | 6.61 | | |
DSUs granted
|
| | | | — | | | | | | — | | |
DSUs issued
|
| | | | (15,000) | | | | | | 3.75 | | |
DSUs forfeited/cancelled
|
| | | | — | | | | | | — | | |
DSUs outstanding at the end of the period
|
| | | | 39,500 | | | | | $ | 7.70 | | |
| ATTEST: | | |
IMPAC MORTGAGE HOLDINGS, INC.
|
|
|
|
| |
By:
|
|
|
Name:
Title: |
| |
Name:
Title: |
|
| ATTEST: | | |
IMPAC MORTGAGE HOLDINGS, INC.
|
|
|
|
| |
By:
|
|
|
Name:
Title: |
| |
Name:
Title: |
|
| ATTEST: | | |
IMPAC MORTGAGE HOLDINGS, INC.:
|
|
|
By:
|
| |
By:
|
|
|
Name:
Title: |
| |
Name:
Title: |
|