United States
                      Securities and Exchange Commission
                            Washington, D.C. 20549

                                  Form 10-Q/A
                                Amendment No. 1


[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.

     For the quarterly period ended June 30, 2001

                                      OR

[_]  Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.

     For the transition period from ____________ to ___________


                        Commission File Number: 0-19861

                         Impac Mortgage Holdings, Inc.
            (Exact name of registrant as specified in its charter)


                Maryland                                33-0675505
     (State or other jurisdiction of                 (I.R.S. Employer
      incorporation or organization)                Identification No.)

            1401 Dove Street
            Newport Beach, CA                              92660
(Address of Principal Executive Offices)                (Zip Code)


      Registrant's telephone number, including area code: (949) 475-3600

          Securities registered pursuant to Section 12(b) of the Act:



                                                    Name of each exchange on
        Title of each class                             which registered
------------------------------------           --------------------------------
    Common Stock $0.01 par value                     American Stock Exchange


  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]    No [_]

  On August 9, 2001, the aggregate market value of the voting stock held by non-
affiliates of the registrant was approximately $155.1 million, based on the
closing sales price of the Common Stock on the American Stock Exchange.  For
purposes of the calculation only, in addition to affiliated companies, all
directors and executive officers of the registrant have been deemed affiliates.
The number of shares of Common Stock outstanding as of August 9, 2001 was
20,466,100.


                   Documents incorporated by reference: None


                         IMPAC MORTGAGE HOLDINGS, INC.

                          FORM 10-Q QUARTERLY REPORT

                               TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION ------------------------------ Item 1. CONSOLIDATED FINANCIAL STATEMENTS - IMPAC MORTGAGE HOLDINGS, INC. Page # AND SUBSIDIARIES ------ Consolidated Balance Sheets as of June 30, 2001 and December 31, 2000................................. 3 Consolidated Statements of Operations and Comprehensive Earnings (Loss), For the Three and Six Months Ended June 30, 2001 and 2000............................................. 4 Consolidated Statements of Cash Flows, For the Six Months Ended June 30, 2001 and 2000................ 6 Notes to Consolidated Financial Statements............................................................ 7 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............................................................................. 17 Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK............................................ 32 PART II. OTHER INFORMATION --------------------------- Item 1. LEGAL PROCEEDINGS..................................................................................... 33 Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS............................................................. 33 Item 3. DEFAULTS UPON SENIOR SECURITIES....................................................................... 33 Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................................................... 33 Item 5. OTHER INFORMATION..................................................................................... 33 Item 6. EXHIBITS AND REPORTS ON FORM 8-K...................................................................... 33 SIGNATURES 34
2 PART I. FINANCIAL INFORMATION ----------------------------- ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data)
June 30, December 31, 2001 2000 ---------- ---------- ASSETS ------ Cash and cash equivalents................................................................. $ 22,588 $ 17,944 Investment securities available-for-sale.................................................. 31,763 36,921 Loan Receivables: CMO collateral......................................................................... 1,439,848 1,372,996 Finance receivables.................................................................... 429,590 405,438 Mortgage loans held-for-investment..................................................... 199,908 16,720 Allowance for loan losses.............................................................. (7,817) (5,090) ---------- ---------- Net loan receivables.............................................................. 2,061,529 1,790,064 Investment in Impac Funding Corporation................................................... 15,978 15,762 Due from affiliates....................................................................... 14,500 14,500 Accrued interest receivable............................................................... 12,059 12,988 Other real estate owned................................................................... 6,014 4,669 Derivative assets......................................................................... 8,081 61 Other assets.............................................................................. 4,961 5,929 ---------- ---------- Total assets......................................................................... $2,177,473 $1,898,838 ========== ========== LIABILITIES ----------- CMO borrowings............................................................................ $1,361,972 $1,291,284 Reverse repurchase agreements............................................................. 608,967 398,653 Borrowings secured by investment securities available-for-sale............................ 16,888 21,124 Senior subordinated debentures............................................................ -- 6,979 Accumulated dividends payable............................................................. 788 788 Other liabilities......................................................................... 1,023 1,570 ---------- ---------- Total liabilities.................................................................... 1,989,638 1,720,398 ---------- ---------- STOCKHOLDERS' EQUITY -------------------- Preferred stock; $.01 par value; 6,300,000 shares authorized; none issued or outstanding at June 30, 2001 and December 31, 2000, respectively....................... -- -- Series A junior participating preferred stock, $.01 par value; 2,500,000 shares authorized; none issued and outstanding at June 30, 2001 and December 31, 2000......... -- -- Series C 10.5% cumulative convertible preferred stock, $.01 par value; $30,000 liquidation value; 1,200,000 shares authorized; 1,200,000 issued and outstanding at June 30, 2001 and December 31, 2000..................................... 12 12 Common stock; $.01 par value; 50,000,000 shares authorized; 20,460,666 and 20,409,956 shares issued and outstanding at June 30, 2001 and December 31, 2000, respectively........................................................................... 205 204 Additional paid-in capital................................................................ 325,567 325,350 Accumulated other comprehensive gain (loss)............................................... 531 (568) Accumulated comprehensive loss - FAS 133.................................................. (244) -- Notes receivable from common stock sales.................................................. (930) (902) Net accumulated deficit: Cumulative dividends declared.......................................................... (105,548) (103,973) Accumulated deficit.................................................................... (31,758) (41,683) ---------- ---------- Net accumulated deficit............................................................. (137,306) (145,656) ---------- ---------- Total stockholders' equity........................................................ 187,835 178,440 ---------- ---------- Total liabilities and stockholders' equity........................................ $2,177,473 $1,898,838 ========== ==========
See accompanying notes to consolidated financial statements. 3 IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE EARNINGS (LOSS) (in thousands, except per share data)
For the Three Months For the Six Months Ended June 30, Ended June 30, -------------------- ------------------- 2001 2000 2001 2000 ------- ------- ------- ------- INTEREST INCOME: Mortgage Assets................................................. $37,011 $ 34,041 $75,802 $ 67,631 Other interest income........................................... 655 489 1,263 1,039 ------- -------- ------- -------- Total interest income......................................... 37,666 34,530 77,065 68,670 ------- -------- ------- -------- INTEREST EXPENSE: CMO borrowings.................................................. 17,175 20,578 37,767 39,710 Reverse repurchase agreements................................... 8,938 7,489 17,797 14,842 Borrowings secured by investment securities available-for-sale............................... 660 807 1,338 1,692 Senior subordinated debentures.................................. 252 316 563 630 Other borrowings................................................ 90 2 157 43 ------- -------- ------- -------- Total interest expense...................................... 27,115 29,192 57,622 56,917 ------- -------- ------- -------- Net interest income............................................. 10,551 5,338 19,443 11,753 Provision for loan losses................................... 3,905 3,304 7,943 16,488 ------- -------- ------- -------- Net interest income (loss) after provision for loan losses...... 6,646 2,034 11,500 (4,735) NON-INTEREST INCOME: Equity in net earnings (loss) of Impac Funding Corporation...... 3,528 (1,488) 4,818 (1,080) Loan servicing fees............................................. 290 176 582 338 Other income.................................................... 971 264 1,514 1,054 ------- -------- ------- -------- Total non-interest income................................... 4,789 (1,048) 6,914 312 NON-INTEREST EXPENSE: Mark-to-market loss - FAS 133................................... 581 -- 1,445 -- General and administrative and other expense.................... 549 377 925 680 Professional services........................................... 463 458 1,082 1,087 Personnel expense............................................... 272 160 576 307 Write-down on investment securities available-for-sale.......... 108 29,426 107 53,404 (Gain) loss on disposition of other real estate owned........... (327) 880 (965) 1,307 ------- -------- ------- -------- Total non-interest expense.................................. 1,646 31,301 3,170 56,785 ------- -------- ------- -------- Earnings (loss) before extraordinary item and cumulative effect of change in accounting principle........................ 9,789 (30,315) 15,244 (61,208) Extraordinary item.......................................... (1,006) -- (1,006) -- Cumulative effect of change in accounting principle......... -- -- (4,313) -- ------- -------- ------- -------- Net earnings (loss)............................................. 8,783 (30,315) 9,925 (61,208) Less: Cash dividends on 10.5% cumulative convertible preferred stock................................. (787) (788) (1,575) (1,575) ------- -------- ------- -------- Net earnings (loss) available to common stockholders............ 7,996 (31,103) 8,350 (62,783) Other comprehensive earnings (loss): Unrealized gains (losses) on securities: Unrealized holding gains (losses) arising during period..... 571 (264) 969 2,806 Less: Reclassification of losses included in earnings (loss).......................................... (43) 2,940 (114) 6,962 ------- -------- ------- -------- Net unrealized gains arising during period............... 528 2,676 855 9,768 ------- -------- ------- -------- Comprehensive earnings (loss)................................... $ 9,311 $(27,639) $10,780 $(51,440) ======= ======== ======= ========
See accompanying notes to consolidated financial statements. 4 IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE EARNINGS (LOSS) (in thousands, except per share data)
For the Three Months For the Six Months Ended June 30, Ended June 30, ---------------------- ---------------------- 2001 2000 2001 2000 -------- -------- -------- -------- Earnings (loss) per share before extraordinary item and cumulative effect of change in accounting principle: Basic.................................................. $ 0.44 $ (1.45) $ 0.67 $ (2.93) ======= ======== ======= ======== Diluted................................................ $ 0.36 $ (1.45) $ 0.57 $ (2.93) ======= ======== ======= ======== Net earnings (loss) per share Basic.................................................. $ 0.39 $ (1.45) $ 0.41 $ (2.93) ======= ======== ======= ======== Diluted................................................ $ 0.33 $ (1.45) $ 0.37 $ (2.93) ======= ======== ======= ========
See accompanying notes to consolidated financial statements. 5 IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
For the Six Months Ended June 30, ------------------------------- 2001 2000 ------------- -------------- Cash flows from operating activities: Net earnings (loss)...................................................... $ 14,238 $ (61,208) Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: Cumulative effect of change in accounting principle................... (4,313) -- Equity in net (earnings) loss of Impac Funding Corporation............ (4,818) 1,080 Provision for loan losses............................................. 7,943 16,488 Amortization of loan premiums and securitization costs................ 5,161 8,393 (Gain) loss on disposition of other real estate owned................. (965) 1,307 Write-off of securitization costs from senior subordinated debentures. 1,006 -- Write-down of investment securities available-for-sale................ 107 53,404 Gain on sale of investment securities available-for-sale.............. (159) -- Net change in accrued interest receivable............................. 929 311 Net change in other assets and liabilities............................ (7,987) (4,547) --------- --------- Net cash provided by operating activities........................... 11,142 15,228 --------- --------- Cash flows from investing activities: Net change in CMO collateral............................................. (75,475) 90,785 Net change in finance receivables........................................ (24,758) (99,807) Net change in mortgage loans held-for-investment......................... (189,884) (109,472) Proceeds from sale of other real estate owned, net....................... 5,168 9,239 Dividend from Impac Funding Corporation.................................. 4,419 -- Sale of investment securities available-for-sale......................... 5,154 5,704 Net principal reductions on investment securities available-for-sale..... 1,079 2,088 --------- --------- Net cash used in investing activities............................... (274,297) (101,463) --------- --------- Cash flows from financing activities: Net change in reverse repurchase agreements and other borrowings......... 206,191 (144,838) Proceeds from CMO borrowings............................................. 357,843 451,950 Repayments of CMO borrowings............................................. (287,155) (221,029) Dividends paid........................................................... (1,575) (6,964) Retirement of senior subordinated debentures............................. (7,747) -- Proceeds from exercise of stock options.................................. 270 -- Advances and reductions on notes receivable-common stock................. (28) 5 --------- --------- Net cash provided by financing activities........................... 267,799 79,124 --------- --------- Net change in cash and cash equivalents.................................... 4,644 (7,111) Cash and cash equivalents at beginning of period........................... 17,944 20,152 --------- --------- Cash and cash equivalents at end of period................................. $ 22,588 $ 13,041 ========= ========= Supplementary information: Interest paid............................................................ $ 58,638 $ 52,086 Non-cash transactions: Transfer of mortgage loans held-for-investment to CMO collateral......... $ 359,643 $377,016 Dividends declared and unpaid............................................ 788 3,356 Accumulated other comprehensive gain..................................... 855 9,768 Loans transferred to other real estate owned............................. 5,548 7,948
See accompanying notes to consolidated financial statements. 6 IMPAC MORTGAGE HOLDINGS, INC. and SUBSIDIARIES Notes to Consolidated Financial Statements (unaudited) Unless the context otherwise requires, references herein to the "Company" refer to Impac Mortgage Holdings, Inc. (IMH) and its subsidiaries and related companies, IMH Assets Corporation (IMH Assets), Impac Warehouse Lending Group, Inc. (IWLG), and Impac Funding Corporation (together with its wholly-owned subsidiary, Impac Secured Assets Corporation, IFC, collectively). References to IMH refer to Impac Mortgage Holdings, Inc. as a separate entity from IMH Assets, IWLG, and IFC. 1. Basis of Financial Statement Presentation The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three- and six-month period ended June 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2000. The operations of IMH have been presented in the consolidated financial statements for the three- and six- months ended June 30, 2001 and 2000 and include the financial results of IMH's equity interest in net earnings of IFC and IMH Assets and IWLG as stand-alone entities. The results of operations of IFC, of which 99% of the economic interest is owned by IMH, are included in the results of operations of the Company as "Equity in net earnings (loss) of Impac Funding Corporation." 2. Organization The Company is a mortgage real estate investment trust (Mortgage REIT) which, together with its subsidiaries and related companies, primarily operates three businesses: (1) the Long-Term Investment Operations, (2) the Mortgage Operations, and (3) the Warehouse Lending Operations. The Long-Term Investment Operations invests primarily in non-conforming residential mortgage loans that are originated and acquired by the Mortgage Operations and securities backed by such mortgage loans. The Mortgage Operations are comprised of the Conduit Operations, which primarily purchases non-conforming mortgage loans from correspondent brokers, and subsequently sells or securitizes such loans, and the Wholesale and Retail Lending Operations, which allows brokers and retail customers to access the Company directly to originate, underwrite and fund their loans. The Warehouse Lending Operations provides short-term lines of credit to originators of mortgage loans. IMH is organized as a REIT for federal income tax purposes, which generally allows it to pass through qualified income to stockholders without federal income tax at the corporate level, provided that the Company distributes 90% of its taxable income to common stockholders. Long-Term Investment Operations The Long-Term Investment Operations, conducted by IMH and IMH Assets, invests primarily in non-conforming residential mortgage loans and mortgage- backed securities secured by or representing interests in such loans and, to a lesser extent, in second mortgage loans. The Long-Term Investment Operations investment strategy is to only acquire or invest in investment securities that are secured by mortgage loans underwritten and purchased by IFC (Impac Securities). Non-conforming residential mortgage loans are residential mortgages that do not qualify for purchase by government-sponsored agencies such as the Federal National Mortgage Association (FNMA) and the Federal Home Loan Mortgage Corporation (FHLMC). The principal differences between conforming loans and non- conforming loans include applicable loan-to-value ratios, credit and income histories of the mortgagors, documentation required for approval of the mortgagors, type of properties securing the mortgage loans, loan sizes, and the mortgagors' occupancy status with respect to the mortgaged properties. Second mortgage loans are mortgage loans secured by a second lien on the property and made to borrowers owning single-family homes for the purpose of debt consolidation, home improvements, education and a variety of other purposes. 7 Mortgage Operations The Conduit Operations, conducted by IFC, purchases primarily non- conforming mortgage loans and, to a lesser extent, second mortgage loans from its network of first party correspondents and other sellers. IFC subsequently securitizes or sells such loans to permanent investors, including the Long-Term Investment Operations. IMH owns 99% of the economic interest in IFC, while Joseph R. Tomkinson, Chairman and Chief Executive Officer, William S. Ashmore, President and Chief Operating Officer, and Richard J. Johnson, Executive Vice President and Chief Financial Officer, are the holders of all the outstanding voting stock of, and 1% of the economic interest in, IFC. The Wholesale and Retail Lending Operations, conducted by Impac Lending Group (ILG), a division of IFC, markets, underwrites, processes and funds mortgage loans for both wholesale and retail customers. Through the wholesale division, ILG allows mortgage brokers to work directly with the Company to originate, underwrite and fund their mortgage loans. Many of the Company's wholesale customers cannot conduct business with the Conduit Operations as correspondent sellers because they do not meet the higher net worth requirements or do not have the ability to close the loan in their name. Through the retail division, ILG markets mortgage loans directly to the public. Both the wholesale and retail mortgage divisions offer all of the loan programs that are offered by the Conduit Operations. Warehouse Lending Operations The Warehouse Lending Operations, conducted by IWLG, provides short-term lines of credit to affiliated companies and to approved mortgage bankers to finance mortgage loans during the time from the closing of the loans to their sale or other settlement with pre-approved investors. Most of the affiliated companies are correspondents of IFC. 3. Summary of Significant Accounting Policies Method of Accounting The consolidated financial statements are prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ materially from those estimates. Reclassifications Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current presentation. Recent Accounting Pronouncements In September 2000, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 140 to replace SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 140 provides the accounting and reporting guidance for transfers and servicing of financial assets and extinguishments of liabilities. SFAS No. 140 will be the authoritative accounting literature for: (1) securitization transactions involving financial assets; (2) sales of financial assets (including loan participations); (3) factoring transactions; (4) wash sales; (5) servicing assets and liabilities; (6) collateralized borrowing arrangements; (7) securities lending transactions; (8) repurchase agreements; and (9) extinguishment of liabilities. The accounting provisions are effective after June 30, 2001. The reclassification and disclosure provisions are effective for fiscal years beginning after December 31, 2000. The Company adopted the disclosure required by SFAS No. 140 and has included all appropriate and necessary disclosures required by SFAS No. 140 in its December 31, 2000 Form 10-K. The adoption of the accounting provision is not expected to have a material impact on the Company's consolidated balance sheet or results of operations. In November 1999, the FASB issued Emerging Issues Task Force No. 99-20 (EITF 99-20) "Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets." 8 EITF 99-20 sets forth the rules for (1) recognizing interest income (including amortization of premium or discount) on (a) all credit sensitive mortgage assets and asset-backed securities and (b) certain prepayment-sensitive securities and (2) determining whether these securities must be written down to fair value due to impairment. EITF 99-20 is effective for the Company after March 31, 2001. The adoption of EITF 99-20 did not have a material impact on the Company's consolidated balance sheet or results of operations. In July 2001, the FASB issued SFAS No. 141, "Business Combinations" (SFAS 141) and SFAS No. 142, "Goodwill and Other Intangible Assets" (SFAS 142). SFAS 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. The use of the pooling-of- interests method will be prohibited. The adoption of SFAS 141 is not expected to have a material impact on the Company's consolidated balance sheet or results of operations. SFAS 142 applies to all acquired intangible assets whether acquired singularly, as a part of a group, or in a business combination. SFAS 142 supercedes APB Opinion No. 17, "Intangible Assets," and will carry forward provisions in AFB Opinion No. 17 related to internally developed intangible assets. SFAS 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Goodwill should no longer be amortized, but instead tested for impairment at least annually at the reporting unit level. The accounting provisions are effective for fiscal years beginning after December 31, 2001. The adoption of SFAS 142 is not expected to have a material impact on the Company's consolidated balance sheet or results of operations. 4. Accounting for Derivatives and Hedging Activities In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended by SFAS No. 137 and SFAS No. 138 (collectively, SFAS 133). SFAS 133 establishes accounting and reporting standards for derivative instruments, including a number of derivative instruments embedded in other contracts, collectively referred to as derivatives, and for hedging activities. It requires that an entity recognizes all derivatives as either assets or liabilities in the balance sheet and measures those instruments at fair value. The accounting for gains and losses associated with changes in the fair value of the derivatives are reported in current earnings or other comprehensive income, depending on whether they qualify for hedge accounting and whether the hedge is highly effective in achieving offsetting changes in the fair value or cash flows of the asset or liability hedged. If specific conditions are met, a derivative may be specifically designated as: (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment; (2) a hedge of the exposure to variable cash flows of a forecasted transaction; or (3) a hedge of the foreign currency exposure of a net investment in a foreign operation, an unrecognized firm commitment, an available for sale security or a foreign-currency-denominated forecasted transaction. Under SFAS 133, an entity that elects to apply hedge accounting is required to establish at the inception of the hedge the method it will use for assessing the effectiveness of the hedging derivative and the measurement and approach for determining the ineffective aspect of the hedge. Those methods must be consistent with the entity's approach to managing risk. The Company adopted SFAS 133 on January 1, 2001, and recorded a transition amount associated with establishing the fair values of the derivative instruments as of December 31, 2000. As part of the Company's secondary marketing activities, it purchases various derivative instruments to hedge against adverse changes in interest rates. In general, the derivative instruments are allocated to existing or forecasted CMOs to provide a hedge against a rise in interest rates. On January 1, 2001, the Company adopted SFAS 133, and at that time, designated the derivative instruments in accordance with the requirements of the new standard. These cash flow derivative instruments hedge the variability of forecasted cash flows attributable to interest rate risk. Derivative gains and losses not considered effective in hedging the change in expected cash flows of the hedged item are recognized immediately in the income statement as mark-to-market loss - FAS 133. The company recorded $722,000 in expense related to these hedges during the six months ended June 30, 2001. With the implementation of SFAS 133, the Company recorded transition amounts associated with establishing the fair values of the derivative instruments as of December 31, 2000 as a decrease to net earnings of $4.3 million and reflected as a cumulative change in accounting principle in the Company's statement of operations. During the first six months of 2001, the Company recorded a mark-to-market loss of $1.4 million when establishing the fair market valuation of derivative instruments outstanding as of June 30, 2001. 9 During the second quarter of 2001 the Company purchased derivative instruments to protect itself against fluctuations in interest rates on existing CMO collateral and borrowings. The objective was to lock in a steady stream of cash flows when interest rates fall below or above certain levels. When interest rates rise, our CMO borrowing expense increases at a greater speed than the underlying collateral of loans. The hedging instruments will protect the Company by providing cash flows at certain triggers during changing interest rate environments. Cash flow hedges are accounted for by recording the value of the derivative instrument on the balance sheet as either an asset or liability with a corresponding offset recorded in other comprehensive income within stockholders' equity. Any ineffective portion of the hedge is included in current earnings. The company recorded $723,000 in expense related to these hedges during the six months ended June 30, 2001. Interest rates decreased during the first six months of 2001. Approximately $244,000 of net gain reported in other comprehensive income will be reclassified into earnings within the next twelve months. 5. Net Earnings (Loss) per Share The following table presents the computation of basic and diluted net earnings (loss) per share for the periods shown, as if all stock options and 10.5% Cumulative Convertible Preferred Stock (Preferred Stock), if dilutive, were outstanding for these periods (in thousands, except per share data):
For the Three Months Ended June 30, ---------------------------- 2001 2000 ------------ ------------ Numerator for earnings per share: Earnings (loss) before extraordinary item...................................................... $ 9,789 $(30,315) Extraordinary item............................................................................. (1,006) -- ------- -------- Earnings (loss) after extraordinary item..................................................... 8,783 (30,315) Less: Dividends paid to preferred stockholders................................................ (787) (788) ------- -------- Net earnings (loss) available to common stockholders......................................... $ 7,996 $(31,103) ======= ======== Denominator for earnings per share: Basic weighted average number of common shares outstanding during the period................... 20,421 21,401 Impact of assumed conversion of Preferred Stock................................................ 6,356 -- Net effect of dilutive stock options........................................................... 240 -- ------- -------- Diluted weighted average common and common equivalent shares................................. 27,017 21,401 ======= ======== Earnings (loss) per share before extraordinary item: Basic................................................................................ $ 0.44 $ (1.45) ======= ======== Diluted.............................................................................. $ 0.36 $ (1.45) ======= ======== Net earnings (loss) per share: Basic................................................................................ $ 0.39 $ (1.45) ======= ======== Diluted.............................................................................. $ 0.33 $ (1.45) ======= ========
The Company had 5,839 and 684 stock options for the quarter ended June 30, 2001 and June 30, 2000, respectively, that were not considered in the dilutive calculation of earnings per share as the exercise price was higher than the market price for the period. The antidilutive effects of outstanding Preferred Stock as of June 30, 2001 and June 30, 2000 was none and 6,356,000 shares, respectively. 10
For the Six Months Ended June 30, ----------------------------- 2001 2000 --------- ----------- Numerator for earnings per share: Earnings (loss) before extraordinary item and cumulative effect of Change in accounting principle................................................... $15,244 $(61,208) Extraordinary item................................................................. (1,006) -- Cumulative effect of change in accounting principle................................ (4,313) -- ------- -------- Earnings (loss) after extraordinary item and cumulative effect of change in accounting principle....................................................... 9,925 (61,208) Less: Dividends paid to preferred stockholders.................................... (1,575) (1,575) ------- -------- Net earnings (loss) available to common stockholders............................. $ 8,350 $(62,783) ======= ======== Denominator for earnings per share: Basic weighted average number of common shares outstanding during the period....... 20,432 21,401 Impact of assumed conversion of Preferred Stock.................................... 6,356 -- Net effect of dilutive stock options............................................... 83 -- ------- -------- Diluted weighted average common and common equivalent shares............. 26,871 21,401 ======= ======== Net earnings (loss) per share before extraordinary item and cumulative effect of Change in accounting principle: Basic.................................................................... $ 0.67 $ (2.93) ======= ======== Diluted.................................................................. $ 0.57 $ (2.93) ======= ======== Net earnings (loss) per share: Basic.................................................................... $ 0.41 $ (2.93) ======= ======== Diluted.................................................................. $ 0.37 $ (2.93) ======= ========
The Company had 15,136 and 420 stock options for the six-months ended June 30, 2001 and June 30, 2000, respectively, that were not considered in the dilutive calculation of earnings per share as the exercise price was higher than the market price for the period. The antidilutive effects of outstanding Preferred Stock as of June 30, 2001 and June 30, 2000 was none and 6,356,000 shares, respectively. 11 6. Mortgage Assets Mortgage Assets consist of investment securities available-for-sale, mortgage loans held-for-investment, CMO collateral and finance receivables. At June 30, 2001 and December 31, 2000, Mortgage Assets consisted of the following (in thousands):
June 30, December 31, 2001 2000 ---------- ------------ Investment securities available-for-sale: Subordinated securities collateralized by mortgages....................... $ 31,190 $ 37,920 Net unrealized gain (loss)................................................ 573 (999) ---------- ---------- Carrying value of investment securities available-for-sale........... 31,763 36,921 ---------- ---------- Loan Receivables: CMO collateral-- CMO collateral, unpaid principal balance.................................. 1,404,889 1,333,487 Unamortized net premiums on loans......................................... 21,769 22,759 Securitization expenses................................................... 11,104 14,123 Hedging instruments allocated to CMO collateral........................... 2,086 2,627 ---------- ---------- Carrying value of CMO collateral..................................... 1,439,848 1,372,996 Finance receivables-- Due from affiliates....................................................... 197,836 267,033 Due from other mortgage banking companies................................. 231,754 138,405 ---------- ---------- Carrying value of finance receivables................................ 429,590 405,438 Mortgage loans held-for-investment-- Mortgage loans held-for-investment, unpaid principal balance.............. 197,387 16,928 Unamortized net premiums (discounts) on loans............................. 2,521 (208) ---------- ---------- Carrying value of mortgage loans held-for-investment................. 199,908 16,720 Carrying value of Gross Loan Receivables....................................... 2,069,346 1,795,154 Allowance for loan losses................................................. (7,817) (5,090) ---------- ---------- Carrying value of Net Loan Receivables............................... 2,061,529 1,790,064 ---------- ---------- Total carrying value of Mortgage Assets................................... $2,093,292 $1,826,985 ========== ==========
7. Segment Reporting The basis for the Company's segments is to separate its entities as follows: segments that derive income from investment in long-term Mortgage Assets, segments that derive income by providing short-term financing and segments that derive income from the purchase and sale or securitization of mortgage loans. The Company internally reviews and analyzes its segments as follows: . The Long-Term Investment Operations, conducted by IMH and IMH Assets, invests primarily in non-conforming residential mortgage loans and mortgage-backed securities secured by or representing interests in such loans and in second mortgage loans. . The Warehouse Lending Operations, conducted by IWLG, provides warehouse and repurchase financing to affiliated companies and to approved mortgage banks, most of which are correspondents of IFC, to finance mortgage loans. . The Mortgage Operations, conducted by IFC and ILG, purchases and originates non-conforming mortgage loans and second mortgage loans from its network of third party correspondent sellers, wholesale brokers and retail customers. 12 The following table shows the Company's reporting segments as of and for the six months ended June 30, 2001 (in thousands):
Long-Term Warehouse Investment Lending (a) Operations Operations Eliminations Consolidated -------------- ------------- ---------------- --------------- Balance Sheet Items CMO collateral $1,439,848 $ -- $ -- $1,439,848 Total assets 1,829,747 676,335 (328,609) 2,177,473 Total stockholders' equity 268,931 67,151 (148,247) 187,835 Income Statement Items Interest income $ 58,405 $ 23,264 $ (4,604) $ 77,065 Interest expense 44,361 17,865 (4,604) 57,622 Equity interest in net earnings of IFC (b) -- -- 4,818 4,818 Net earnings 252 4,855 4,818 9,925 The following table shows the Company's reporting segments for the three months ended June 30, 2001 (in thousands): Income Statement Items Interest income $ 29,006 $ 11,483 $ (2,823) $ 37,666 Interest expense 20,947 8,991 (2,823) 27,115 Equity interest in net earnings of IFC (b) -- -- 3,528 3,528 Net earnings 2,991 2,264 3,528 8,783 The following table shows the Company's reporting segments as of and for the six months ended June 30, 2000 (in thousands): Long-Term Warehouse Investment Lending (a) Operations Operations Eliminations Consolidated -------------- ------------- ---------------- --------------- Balance Sheet Items CMO collateral $1,182,125 $ -- $ -- $1,182,125 Total assets 1,495,516 454,651 (250,048) 1,700,119 Total stockholders' equity 251,336 54,440 (125,117) 180,659 Income Statement Items Interest income $ 50,675 $ 21,265 $ (3,270) $ 68,670 Interest expense 45,338 14,849 (3,270) 56,917 Equity interest in net loss of IFC (b) -- -- (1,080) (1,080) Net earnings (loss) (65,884) 5,756 (1,080) (61,208) The following table shows the Company's reporting segments for the three months ended June 30, 2000 (in thousands): Income Statement Items Interest income $ 24,596 $ 10,333 $ (399) $ 34,530 Interest expense 22,100 7,491 (399) 29,192 Equity interest in net loss of IFC (b) -- -- (1,488) (1,488) Net earnings (loss) (31,198) 2,371 (1,488) (30,315)
(a) Elimination of inter-segment balance sheet and income statement items. (b) The Mortgage Operations are accounted for using the equity method and is an unconsolidated subsidiary of the Company. 13 8. Investment in Impac Funding Corporation The Company is entitled to 99% of the earnings or losses of IFC through its ownership of all of the non-voting preferred stock of IFC. As such, the Company records its investment in IFC using the equity method. Under this method, original investments are recorded at cost and adjusted by the Company's share of earnings or losses. Gain or loss on the sale of loans or securities by IFC to IMH are deferred and amortized or accreted over the estimated life of the loans or securities using the interest method. The following is financial information for IFC for the periods presented (in thousands): BALANCE SHEETS
June 30, December 31, 2001 2000 -------- ------------ ASSETS ------ Cash $ 9,624 $ 8,281 Investment securities available-for-sale 10,736 266 Mortgage loans held-for-sale 202,056 275,570 Mortgage servicing rights 11,128 10,938 Premises and equipment, net 4,912 5,037 Accrued interest receivable 327 1,040 Other assets 8,759 16,031 -------- -------- Total assets $247,542 $317,163 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY ------------------------------------ Borrowings from IWLG $192,877 $266,994 Due to affiliates 14,500 14,500 Deferred revenue 5,937 5,026 Accrued interest expense 592 2,176 Other liabilities 17,501 12,546 -------- -------- Total liabilities 231,407 301,242 -------- -------- Shareholders' Equity: Preferred stock 18,053 18,053 Common stock 182 182 Retained earnings (accumulated deficit) 2,547 (2,300) Cumulative dividends declared (4,464) -- Accumulated other comprehensive loss (183) (14) -------- -------- Total shareholders' equity 16,135 15,921 -------- -------- Total liabilities and shareholders' equity $247,542 $317,163 ======== ========
14 STATEMENTS OF OPERATIONS
For the Three Months For the Six Months Ended June 30, Ended June 30, ------------------------ --------------------- 2001 2000 2001 2000 -------- ---------- --------- -------- Interest income $ 5,253 $ 7,107 $12,745 $12,052 Interest expense 4,774 7,014 11,972 12,674 ------- ------- ------- ------- Net interest income (expense) 479 93 773 (622) Gain on sale of loans 12,875 4,149 20,523 9,370 Loan servicing income 769 1,012 1,800 2,548 Other non-interest income 65 384 112 408 ------- ------- ------- ------- Total non-interest income 13,709 5,545 22,435 12,326 Personnel expense 3,453 2,259 6,638 4,581 General and administrative and other expense 3,382 3,136 5,655 4,907 Amortization of mortgage servicing rights 1,188 1,265 2,445 2,457 Provision for repurchases 8 7 14 71 Write-down on investment securities available-for-sale -- 1,537 -- 1,537 Mark-to-market gain - FAS 133 -- -- (17) -- ------- ------- ------- ------- Total non-interest expense 8,031 8,204 14,735 13,553 Earnings (loss) before income taxes and cumulative effect of change in accounting principle 6,157 (2,566) 8,473 (1,849) Income taxes (2,608) (1,060) (3,609) (756) ------- ------- ------- ------- Earnings (loss) before cumulative effect of change in accounting principle 3,549 (1,506) 4,864 (1,093) Cumulative effect of change in accounting principle -- -- 17 -- ------- ------- ------- ------- Net earnings (loss) 3,549 (1,506) 4,847 (1,093) Less: Cash dividends on preferred stock (2,500) -- (4,464) -- ------- ------- ------- ------- Net earnings (loss) available to common stockholders $ 1,049 $(1,506) $ 383 $(1,093) ======= ======= ======= =======
9. Stockholders' Equity On June 26, 2001, the Company declared a second quarter cash dividend of $788,000 or $0.65625 per share to preferred stockholders. This dividend was paid on July 24, 2001. On March 27, 2001, the Company declared a first quarter cash dividend of $788,000 or $0.65625 per share to preferred stockholders. This dividend was paid on April 24, 2001. On February 20, 2001, IFC purchased $5.0 million of the Company's Preferred Stock from LBP, Inc. (LBPI) at cost plus accumulated dividends. On March 27, 2001, IFC purchased an additional $5.0 million of the Company's Preferred Stock from LBPI for $5.25 million plus accumulated dividends. 10. Commitments and Contingencies Currently, IFC is protesting the California Franchise Tax Board's (FTB) examination results for the income tax years ended December 31, 1996 and 1995. The examination was the result of an audit of Imperial Credit Industries, Inc. for which the FTB has raised certain claims, resulting in the issuance of Notice of Proposed Assessments for the above years stated. During the fourth quarter of 2000, the Company recorded income tax provisions related to a potential tax assessment. 11. Subsequent Events On July 13, 2001, IFC signed an Asset Purchase Agreement to acquire the assets and assume selected liabilities of Old Kent Mortgage Corporation, a wholesale mortgage originator. While IFC has only acquired the assets and selected liabilities of the Old Kent Mortgage Corporation, IFC expects to operate this business as a division of IFC under the name of Novelle Financial Services (NFS). The asset sale is scheduled to close on August 31, 2001. 15 The Board of Directors has authorized the redemption of all of Preferred Stock for the cash amount of $25.00 per share. The Company has 1,200,000 shares of Preferred Stock outstanding and has set a redemption date of September 21, 2001. As per the terms of the Preferred Stock redemption rights, the Company may redeem its Preferred Stock if the closing sales price of its common stock as reported by the American Stock Exchange, the Company's principal stock exchange, averages in excess of 150% of the conversion price of $4.72 for a period of at least 20 consecutive trading days. As of July 23, 2001, the Company's common stock closed at $7.50 with a 20-day average consecutive closing price of $7.19 or 152% of the conversion price. The Preferred Stock conversion rate into common stock is an aggregate amount of 6,356,000 common shares. 12. Allowance for Loan Losses The Company makes a monthly provision for estimated loan losses on its long-term investment portfolio as an increase to allowance for loan losses. The provision for estimated loan losses is primarily based on a migration analysis based on historical loss statistics, including cumulative loss percentages and loss severity, of similar loans in the Company's long-term investment portfolio. The loss percentage is used to determine the estimated inherent losses in the investment portfolio. Provision for loan losses is also based on management's judgment of net loss potential, including specific allowances for known impaired loans, changes in the nature and volume of the portfolio, the value of the collateral and current economic conditions that may affect the borrowers' ability to pay. The adequacy of the allowance for loan losses is evaluated on a monthly basis by management to maintain the allowance at levels sufficient to provide for inherent losses. The migration system analyzes historical migration of mortgage loans from original current status to 30-, 60- and 90-day delinquency, foreclosure, other real estate owned and paid. The principal balance of all loans currently in the long-term investment portfolio are included in the migration analysis until the principal balance of loans either become real estate owned or are paid in full. The statistics generated by the migration analysis are used to establish the general valuation for loan losses. Activity for allowance for loan losses was as follows (in thousands):
For the Three Months Ended ------------------------------ June 30, 2001 March 31, 2001 ------------- -------------- Balance, beginning of period........ $ 6,295 $ 5,090 Provision for loan losses........... 3,905 4,038 Charge-offs, net of recoveries...... (2,383) (2,833) ------- ------- Balance, end of period.............. $ 7,817 $ 6,295 ======= ======= For the Three Months Ended ------------------------------ June 30, 2000 March 31, 2000 ------------- -------------- Balance, beginning of period........ $12,768 $ 4,029 Provision for loan losses........... 3,304 13,184 Charge-offs, net of recoveries...... (3,205) (4,445) ------- ------- Balance, end of period.............. $12,867 $12,768 ======= =======
16 ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Certain information contained in the following Management's Discussion and Analysis of Financial Condition and Results of Operations constitute forward- looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "should," "anticipate," "estimate," or "believe" or the negatives thereof or other variations thereon or comparable terminology. The Company's actual results may differ materially from those contained in the forward-looking statements. Factors which may cause a difference to occur include the rate of growth and expansion of the Company's new divisions, the conditions in the securities markets and ability to complete securitizations, ownership and disposition of Mortgage Assets (which depend on the type of Mortgage Asset involved) and yields available from time to time on such Mortgage Assets, interest rate fluctuations, the ability to maintain sufficient cash flows for the payment of dividends fluctuations and increase in prepayment rates, the availability of suitable financing and investments, trends in the economy which affect confidence and demand on the Company's portfolio of Mortgage Assets and other factors referenced in this report and other reports filed by the Company with the SEC, including its Annual Report on Form 10-K. SIGNIFICANT TRANSACTIONS On June 20, 2001, the Company retired its 11% senior subordinated debentures and wrote-off $1.0 million of discounts and securitization costs related to these debentures. On February 20, 2001, IFC purchased $5.0 million of the Company's Series C 10.5% Cumulative Convertible Preferred Stock ("Preferred Stock") from LBP, Inc. ("LBPI") at cost plus accumulated dividends. On March 27, 2001, IFC purchased an additional $5.0 million of the Company's Preferred Stock from LBPI for $5.25 million plus accumulated dividends. BUSINESS OPERATIONS Long-Term Investment Operations: During the first six months of 2001, the Long-Term Investment Operations acquired $555.5 million of primarily adjustable-rate mortgages ("ARMs") secured by first liens on residential property from IFC as compared to $156.9 million of mortgages acquired during the same period in 2000. During the first six months of 2001, IMH Assets issued a Collateralized Mortgage Obligations ("CMO") for $357.8 million as compared to a CMO totaling $452.0 million during the same period in 2000. As of June 30, 2001, the Long-Term Investment Operations' portfolio of mortgage loans consisted of $1.4 billion of mortgage loans held in trust as collateral for CMOs and $200.0 million of mortgage loans held-for-investment, of which approximately 19% were fixed-rate mortgages ("FRMs") and 81% were ARMs. The weighted average coupon of the Long-Term Investment Operations portfolio of mortgage loans was 8.89% at June 30, 2001 with a weighted average margin of 3.90%. The portfolio of mortgage loans included 95% of "A" credit quality, non-conforming mortgage loans and 5% of "B" and "C" credit quality, non-conforming mortgage loans. Borrowers with a Fair Isaac Credit Score ("FICO") of 620 or better are generally considered to be "A" credit grade and "A-" grade loans generally have a FICO score of 550 or better. The FICO was developed by Fair Isaac Co., Inc. and is an electronic evaluation of past and present credit accounts on the borrower's credit bureau report. The loan delinquency rate of the Long-Term Investment Operations portfolio which were 60 or more days past due, inclusive of foreclosures and delinquent bankruptcies, was 4.38% at June 30, 2001 as compared to 4.89% at December 31, 2000. Total non-performing loans, including 90 days past due, foreclosures and other real estate owned increased to 2.58% of total assets at June 30, 2001 as compared to 2.30% of total assets at December 31, 2000. Conduit Operations: The Conduit Operations, conducted by IFC, continues to support the Long-Term Investment Operations of the Company by supplying IMH with mortgages for long-term investment. In acting as the mortgage conduit for the Company, IFC's mortgage acquisitions increased 58% to $1.4 billion during the first six months of 2001 as compared to $886.0 million acquired during the same period in 2000. IFC sold loans to first party investors or securitized $880.6 million, which contributed to the gain on sale of loans of $20.5 million, during the first six months of 2001. This compares to loan sales to first party investors or securitizations of $621.6 million, contributing to gain on sale of loans of $9.4 million, during the same period in 2000. Of the $880.6 million of whole loan sales and securitizations during the first six months of 2001, IFC issued four real estate mortgage investment conduits ("REMICs"), for a total of $852.4 million. IFC had deferred income of $5.9 million at June 30, 2001 as compared to $5.0 million at December 31, 2000. Deferred income results from the sale of mortgages to IMH, which are deferred 17 and amortized or accreted over the estimated life of the loans using the interest method. During the first six months of 2001, IFC sold $546.9 million in principal balance of mortgages to IMH as compared to $155.2 million during the same period of 2000. IFC's master servicing portfolio increased 20% to $4.8 billion at June 30, 2001 as compared to $4.0 billion at December 31, 2000. IFC had mortgage servicing rights of $11.1 million at June 30, 2001 as compared to $10.9 million at December 31, 2000. The loan delinquency rate of mortgages in IFC's master servicing portfolio which were 60 or more days past due, inclusive of foreclosures and delinquent bankruptcies, was 5.02% at June 30, 2001 as compared to 4.82%, 4.24%, 3.87% and 4.14% for the last four quarter-end periods. Wholesale and Retail Lending Operations: The Wholesale and Retail Lending Operations, conducted by ILG, increased total loan originations to $301.7 million during the first six months of 2001 as compared to $79.9 million during the same period of 2000. As of June 30, 2001, ILG approved mortgage brokers increased to 1,566 as compared to 983 at December 31, 2000. Warehouse Lending Operations: At June 30, 2001, the Warehouse Lending Operations had $1.2 billion of short-term warehouse lines of credit available to 55 borrowers. There was $429.6 million outstanding thereunder, after elimination of borrowings to the Long-Term Investment Operations, including $192.9 million outstanding to IFC. RESULTS OF OPERATIONS--IMPAC MORTGAGE HOLDINGS, INC. For the Three Months Ended June 30, 2001 as compared to the Three Months Ended June 30, 2000 Results of Operations Net earnings increased to $8.8 million, or $0.33 per diluted common share, for the second quarter of 2001 as compared to a net loss of $(30.3) million, or $(1.45) per diluted common share, for the second quarter of 2000. Net earnings increased during the second quarter of 2001 as the Company recorded non- recurring, non-cash accounting charges ("accounting charges") of $33.6 million during the second quarter of 2000. Of the $33.6 million accounting charges the Company recognized during the second quarter of 2000, $29.2 million was related to write-downs on investment securities available-for-sale ("investment securities") and $2.6 million was provided for additional increases in the Company's allowance for loan losses related to its high loan-to-value ("HLTV") second trust deed portfolio. As of June 30, 2001, the Company had outstanding HLTV loans in its long-term investment portfolio of $41.7 million and no investment securities that were collateralized by HLTV loans. Since 1998, the Company's investment strategy has been only to acquire or invest in investment securities that are secured by mortgage loans underwritten and purchased by IFC due to their superior historical performance. Core operating earnings were $10.4 million, or $0.38 per diluted common share, for the second quarter of 2001 as compared to core operating earnings of $3.3 million, or $0.12 per diluted common share, for the second quarter of 2000. Core operating earnings during the second quarter of 2001 excludes the current effect of a $581,000 mark-to-market loss as a result of Statement of Financial Accounting Standards No. 133 ("SFAS 133") and a $1.0 million write-down of discounts and prepaid securitization costs related to the retirement of senior subordinated debt. See "Effect of SFAS 133" for additional information. Core operating earnings during the second quarter of 2000 excludes accounting charges of $33.6 million. Core operating earnings increased 215% during the second quarter of 2001 as compared to the second quarter of 2000 as a result of a $5.2 million increase in net interest income and a $5.0 million increase in equity in net earnings of IFC. See "Net Interest Income" and "Non-Interest Income" for additional information. Higher than anticipated net earnings during the first half of 2001 allowed the Company to retire its senior subordinated debt in June, almost three years before its original maturity date, acquire $10.0 million of its Preferred Stock and increase liquidity. Although the Company took a one-time charge of $1.0 million during the second quarter of 2001 as a write-off of discounts and securitization costs from the retirement of the senior subordinated debt, the Company will realize savings of approximately $2.2 million in interest expense over the original remaining life of the debt. While using its cash to acquire mortgages, retire debt and acquire Preferred Stock, the Company increased total combined cash balances by $6.0 million to $32.2 million at June 30, 2001 from $26.2 million at December 31, 2000. Consistent with the Company's goal of restructuring its balance sheet to provide more reliable net interest margins, the Company continues to improve the credit quality of mortgages held for long-term investment and increased prepayment protection by acquiring mortgages from the Mortgage Operations with prepayment penalties. The credit quality of mortgages held as CMO collateral improved as the weighted average FICO at origination increased to 667 18 as of June 30, 2001 as compared to 603 as of December 31, 1999. As of June 30, 2001, 39% of the Company's CMO collateral had prepayment penalties ranging from one to five years with a weighted average life to prepayment penalty expiration of approximately 25 months. During the second quarter, the Company completed a CMO of $358.0 million of which approximately 63% of the collateral included prepayment penalties. Of the outstanding CMO collateral on the Company's balance sheet at June 30, 2001, 75% of CMO collateral was acquired or originated by the Company during the last 18 months. Total assets were $2.2 billion at June 30, 2001 as compared to $1.9 billion at December 31, 2000. Diluted book value (calculated by including Preferred Stock conversion rights of approximately 6.4 million common shares) increased to $7.00 per common share at June 30, 2001 as compared to $6.67 per common share at December 31, 2000. Net Interest Income Net interest income increased 100% to $10.6 million during the second quarter of 2001 as compared to $5.3 million during the second quarter of 2000. Net interest income increased as a result of decreased borrowing costs and wider net interest margins as interest rates on adjustable rate CMO borrowings continued to decline due to short-term interest rate reductions by the Federal Reserve Bank. However, in anticipation of the likelihood that short-term interest rates may rise sometime in the future, the Company purchased derivative instruments during the second quarter of 2001 to mitigate possible adverse changes in net interest margins. During the second quarter of 2001, net interest income increased as net interest margins on Mortgage Assets increased to 2.07% as compared to 1.20% during the second quarter of 2000. Mortgage Assets include CMO collateral, mortgage loans held-for-investment, finance receivables and investment securities. Net interest margins on Mortgage Assets increased during the second quarter of 2001 primarily as a result of average CMO borrowing costs decreasing 168 basis points to 5.53% during the second quarter of 2001 as compared to 7.21% during the second quarter of 2000. Borrowing costs on CMO financing continues to trend lower as recent interest rate reductions by the Federal Reserve Bank improved net interest margins during the second quarter of 2001 and should improve net interest margins for the remainder of the year. Because a significant portion of CMO collateral includes prepayment penalties, the Company believes that the effect of early prepayments on net interest income due to refinance activity will be partially mitigated. As of June 30, 2001, 39% of the Company's CMO collateral had prepayment penalties with a weighted average life to prepayment penalty expiration of approximately 25 months. During the second quarter of 2001, the Company completed a CMO of $358.0 million of which approximately 63% of the collateral included prepayment penalties. Net interest income also increased as average Mortgage Assets increased 18% to $2.0 billion during the second quarter of 2001 as compared to $1.7 billion during the second quarter of 2000. The increase in Mortgage Assets was primarily the result of a $233.8 million increase in average CMO collateral and mortgage loans held-for investment. CMO collateral and mortgage loans held-for investment increased during the second quarter of 2001 as the Company acquired $373.4 million of primarily ARMs from the Mortgage Operations as compared to $116.5 million during the second quarter of 2000. The following table summarizes average balance, interest and weighted average yield on Mortgage Assets and borrowings on Mortgage Assets for the second quarters of 2001 and 2000 and includes interest income on Mortgage Assets and interest expense related to borrowings on Mortgage Assets only (dollars in thousands): 19
For the Three Months For the Three Months Ended June 30, 2001 Ended June 30, 2000 -------------------------------- -------------------------------------- Average Wtd Avg Average Wtd Avg MORTGAGE ASSETS Balance Interest Yield Balance Interest Yield --------------- -------------------------------- -------------------------------------- Investment securities available-for-sale: Securities collateralized by mortgages $ 32,663 $ 992 12.15% $ 64,007 $ 1,511 9.44% Securities collateralized by other loans -- -- -- 5,673 70 4.94 ---------- ------- ---------- ------- Total investment securities 32,663 992 12.15 69,680 1,581 9.08 ---------- ------- ---------- ------- Loan receivables: CMO collateral 1,317,851 24,290 7.37 1,243,379 22,153 7.13 Mortgage loans held-for-investment 177,195 3,108 7.02 17,881 402 8.99 Finance receivables: Affiliated 232,464 4,135 7.12 266,910 6,540 9.80 Non-affiliated 222,019 4,486 8.08 128,952 3,365 10.44 ---------- ------- ---------- ------- Total finance receivables 454,483 8,621 7.59 395,862 9,905 10.01 ---------- ------- ---------- ------- Total Loan receivables 1,949,529 36,019 7.39 1,657,122 32,460 7.84 ---------- ------- ---------- ------- Total Mortgage Assets $1,982,192 $37,011 7.47% $1,726,802 $34,041 7.89% ========== ======= ========== ======= BORROWINGS ---------- CMO borrowings $1,242,049 $17,175 5.53% $1,141,240 $20,578 7.21% Reverse repurchase agreements - mortgages 595,421 8,938 6.00 393,431 7,489 7.61 Borrowings secured by investment securities 18,189 660 14.51 27,549 807 11.72 ---------- ------- ---------- ------- Total Borrowings on Mortgage Assets $1,855,659 $26,773 5.77% $1,562,220 $28,874 7.39% ========== ======= ========== ======= Net Interest Spread (1) 1.70% 0.50% Net Interest Margin (2) 2.07% 1.20%
(1) Net interest spread is calculated by subtracting the weighted average yield on total borrowings on Mortgage Assets from the weighted average yield on total Mortgage Assets. (2) Net interest margin is calculated by subtracting interest expense on total borrowings on Mortgage Assets from interest income on total Mortgage Assets and then dividing by the total average balance for Mortgage Assets. Interest Income on Mortgage Assets Interest income on CMO collateral increased 9% to $24.3 million during the second quarter of 2001 as compared to $22.2 million during the second quarter of 2000 as average CMO collateral increased 8% to $1.3 billion as compared to $1.2 billion, respectively. Interest income on CMO collateral increased primarily as the Company issued a CMO for $358.0 million during May of 2001. During the second quarter of 2001, constant prepayment rates ("CPR") on CMO collateral increased to 41% as compared to 26% during the second quarter of 2000. CPR results from the unscheduled principal pay down or payoff of mortgage loans prior to the contractual maturity date or contractual payment schedule of the mortgage loan. Although interest rates continued to decrease during the second quarter of 2001, an increase in loans acquired from IFC with prepayment penalties should partially mitigate increased CPR and corresponding premium amortizations. Loan premiums paid for acquiring mortgage loans and securitization costs incurred when CMOs are issued are amortized to interest income and interest expense, respectively, over the estimated lives of the mortgage loans. The weighted average yield on CMO collateral increased to 7.37% during the second quarter of 2001 as compared to 7.13% during the second quarter of 2000. The rapid reduction of interest rates during the second quarter of 2001 should improve net interest income for the remainder of the year as adjustable-rate CMO collateral, which is restricted to periodic cap limitations, will reprice downwards more slowly than adjustable-rate CMO borrowings, which is generally indexed to one-month LIBOR. Interest income on mortgage loans held-for-investment increased 671% to $3.1 million during the second quarter of 2001 as compared to $402,000 during the second quarter of 2000 as average mortgage loans held-for-investment increased 894% to $177.2 million as compared to $17.9 million, respectively. The Long-Term Investment Operations 20 acquired $373.4 million of mortgages during the second quarter of 2001 as compared to $116.5 million of mortgages during the second quarter of 2000. The weighted average yield on mortgage loans held-for-investment decreased to 7.02% during the second quarter of 2001 as compared to 8.99% during the second quarter of 2000 as mortgage interest rates declined during the first half of 2001. Interest income on total finance receivables decreased 13% to $8.6 million during the second quarter of 2001 as compared to $9.9 million during the second quarter of 2000 as average total finance receivables increased 15% to $454.5 million as compared to $395.9 million, respectively. The weighted average yield on total finance receivables decreased to 7.59% during the second quarter of 2001 as compared to 10.01% during the second quarter of 2000. The decrease in yield was primarily due to a reduction in Bank of America's prime rate ("Prime"), which is the index used to determine interest rates on finance receivables, and a 0.50% decrease in the spread indexed to Prime on warehouse lines made available to affiliates. Interest income on finance receivables to affiliates decreased 37% to $4.1 million during the second quarter of 2001 as compared to $6.5 million during the second quarter of 2000 as average finance receivables to affiliated companies decreased 13% to $232.5 million as compared to $266.9 million, respectively. The decrease in average affiliate finance receivables was primarily due to accelerated securitizations by the Mortgage Operations during 2001 as compared to 2000 and the corresponding shorter accumulation and holding period of loans held-for-sale. The weighted average yield on affiliated finance receivables decreased to 7.12% during the second quarter of 2001 as compared to 9.80% during the second quarter of 2000 primarily due to a decrease in Prime and a 0.50% decrease in the spread indexed to Prime on warehouse lines with IWLG. Interest income on finance receivables to non-affiliated mortgage banking companies increased 32% to $4.5 million during the second quarter of 2001 as compared to $3.4 million during the second quarter of 2000 as average finance receivables outstanding to non-affiliated mortgage banking companies increased 72% to $222.0 million as compared to $129.0 million, respectively. Average finance receivables to non-affiliates increased during the second quarter of 2001 as compared to the second quarter of 2000 primarily due to increased usage of short-term warehouse lines of credit and the addition of new customers. The weighted average yield on non-affiliated finance receivables decreased to 8.08% during the second quarter of 2001 as compared to 10.44% during the second quarter of 2000 primarily due to the aforementioned decrease in Prime. Interest income on investment securities decreased 38% to $992,000 during the second quarter of 2001 as compared to $1.6 million during the second quarter of 2000 as average investment securities decreased 53% to $32.7 million as compared to $69.7 million, respectively. Average investment securities decreased as the Company wrote-off $52.6 million of investment securities during the first half of 2000. The weighted average yield on investment securities increased to 12.15% during the second quarter of 2001 as compared to 9.08% during the second quarter of 2000 as non-performing investment securities were written-off during the first half of 2000. Interest Expense on Mortgage Assets Interest expense on CMO borrowings decreased 17% to $17.2 million during the second quarter of 2001 as compared to $20.6 million during the second quarter of 2000 as average borrowings on CMO collateral increased 9% to $1.2 billion as compared to $1.1 billion, respectively. The decrease in interest expense on CMO borrowings was primarily attributable to the reduction in short- term interest rates by the Federal Reserve Bank during the first half of 2001. As a result, one-month LIBOR, which is the index used to re-price the Company's adjustable-rate CMO borrowings, decreased to an average of 4.27% during the second quarter of 2001 as compared to 6.47% during the second quarter of 2000. Short-term interest rate reductions caused CMO borrowing costs to decrease 168 basis points to 5.53% during the second quarter of 2001 as compared to 7.21% during the second quarter of 2000. Interest expense on reverse repurchase agreements used to fund the acquisition of mortgage loans and finance receivables increased 19% to $8.9 million during the second quarter of 2001 as compared to $7.5 million during the second quarter of 2000 as average reverse repurchase agreements increased 51% to $595.4 million as compared to $393.4 million, respectively. The increase in interest expense on reverse repurchase agreements was primarily the result of an increase in average non-affiliate finance receivables as IWLG added customers during the first half of 2001. The weighted average yield on reverse repurchase agreements decreased to 6.00% during the second quarter of 2001 as compared 7.61% during the second quarter of 2000 as a result of short-term interest rate reductions. 21 The Company also uses mortgage-backed securities as collateral to borrow and fund the purchase of mortgage assets and to act as an additional source of liquidity for the Company's operations. Interest expense on borrowings secured by investment securities decreased 18% to $660,000 during the second quarter of 2001 as compared to $807,000 during the second quarter of 2000 as the average balance on these borrowings decreased 34% to $18.2 million as compared to $27.5 million, respectively. The weighted average yield of these borrowings increased to 14.51% during the second quarter of 2001 as compared 11.72% during the second quarter of 2000 primarily as the Company re-securitized a portion of its investment securities portfolio with long-term financing at a higher interest rate, as opposed to short-term reverse repurchase financing which are subject to margin calls. The Company did not have short-term reverse repurchase financing collateralized by investment securities outstanding at June 30, 2001. Provision for Loan Losses The Company's total allowance for loan losses expressed as a percentage of Gross Loan Receivables, which includes loans held-for-investment, CMO collateral and finance receivables, increased to 0.38% at June 30, 2001 as compared to 0.28% at December 31, 2000. During the second quarter of 2001, the Company added provision for loan losses of $3.9 million as compared to $3.3 million during the second quarter of 2000, which increased the allowance for loan losses by 53% to $7.8 million as of June 30, 2001 as compared to $5.1 million as of December 31, 2000. The Company recorded net charge-offs of $2.4 million during the second quarter of 2001 as the Company continued to liquidate its non-performing collateral that remained from previously collapsed CMO collateral. Total non-performing loans, including 90 days past due, foreclosures and other real estate owned increased to 2.58% of total assets at June 30, 2001 as compared to 2.30% of total assets at December 31, 2000. The loan delinquency rate of mortgages in the long-term investment portfolio which were 60 or more days past due, inclusive of foreclosures and delinquent bankruptcies, decreased to 4.38% at June 30, 2001 as compared to 4.89% at December 31, 2000. The unpaid principal balance of mortgage loans in the long-term investment portfolio at June 30, 2001 was $1.5 billion as compared to $1.3 billion at December 31, 2000. Non-Interest Income Non-interest income includes equity in net earnings (loss) of IFC and other non-interest income, primarily loan servicing fees and fees associated with the Company's Warehouse Lending Operations. During the second quarter of 2001, non- interest income was $4.8 million as compared to $(1.0) million during the second quarter of 2000. The increase in non-interest income was primarily due to an increase of $5.0 million in equity in net earnings (loss) of IFC to $3.5 million during the second quarter of 2001 from $(1.5) million during the second quarter of 2000. IFC's net earnings increased primarily as a result of an increase of $8.7 million in gain on sale of loans. The Company records 99% of the earnings or losses from IFC as the Company owns 100% of IFC's preferred stock, which represents 99% of the economic interest in IFC. Refer to "Results of Operations--Impac Funding Corporation" for additional information. In addition, during the second quarter of 2001 loan servicing fees and other income increased $821,000 to $1.3 million from $440,000 during the second quarter of 2000 as activity fees on non-affiliate warehouse lines rose as a result of increased line usage and the addition of new customers. Non-Interest Expense During the second quarter of 2001, non-interest expense decreased to $1.6 million as compared to $31.3 million during the second quarter of 2000. Excluding write-down on investment securities and mark-to-market loss as a result of SFAS 133, non-interest expense decreased to $1.1 million during the second quarter of 2001 as compared to $1.9 million during the second quarter of 2000. This decrease was primarily the result of a $1.2 million decrease in disposition of other real estate owned to $(327,000) during the second quarter of 2001 as compared to $880,000 during the second quarter of 2000. Effect of SFAS 133 During the second quarter of 2001, the Company recognized a current loss to earnings of $581,000 as a fair market valuation of the Company's derivative instruments outstanding at June 30, 2001 in accordance with SFAS 133, "Accounting for Derivative Instruments and Hedging Activities." As part of the Company's secondary marketing activities, it purchases derivative instruments as a hedge against adverse changes in interest rates and the corresponding adverse effect on net interest margins. The primary effect of SFAS 133 on the Company's financial 22 position is to change the prior accounting treatment, which amortized the cost of derivative instruments over its life, to recording only the change in the fair market value of the derivative instruments as an adjustment to current earnings. During the second quarter of 2001, the effect of the fair market valuation loss was $581,000, compared to a $1.2 million of amortization of interest rate cap costs, which prior to SFAS 133 would have been recorded as interest expense. Since the implementation of SFAS 133, net interest margins will not reflect the amortization of interest rate cap costs. The Company does not intend to change its interest rate hedge policy. Net earnings in the future may experience some level of volatility from quarter to quarter due to the timing and expense recognition of hedge activity by the Company as a result of implementation of SFAS 133. RESULTS OF OPERATIONS--IMPAC FUNDING CORPORATION For the Three Months Ended June 30, 2001 as compared to the Three Months Ended June 30, 2000 Results of Operations Net earnings increased to $3.5 million during the second quarter of 2001 as compared to net loss of $(1.5) million for the second quarter of 2000 primarily as a result of an $8.7 million increase in gain on sale of loans. See "Non- Interest Income" for additional information. Loan acquisitions and originations by IFC the Mortgage Operations increased 82% to $776.0 million as compared to $427.3 million during the second quarter of 2000. Loan production during the second quarter of 2001 was driven by lower interest rates and IDASL, the Company's web-based automated underwriting system which has enhanced the origination process. IDASL stands for Impac Direct Access System for Lending. During the second quarter of 2001, average monthly volume of loans submitted through IDASL increased by 9% to $783.0 million in loan submissions as compared to $719.2 million per month in loan submissions during the prior quarter and $555.5 million per month during the fourth quarter of 2000. IDASL usage will in all likelihood not show dramatic increases in the near future due to the complete rollout of IDASL to all our customers and with 100% of current production being processed through IDASL. Net Interest Income Net interest income increased to $479,000 during the second quarter of 2001 as compared to $93,000 during the second quarter of 2000. The increase in net interest income was the result of a decrease in the interest rate spread over Prime, which was reduced from Prime to Prime minus 0.50% during the second quarter of 2001, and the rapid decrease of short-term interest rates. Average Prime decreased to 7.34% during the second quarter of 2001 as compared to 9.25% during the second quarter of 2000. Non-Interest Income During the second quarter of 2001, non-interest income increased to $13.7 million as compared to $5.5 million during the second quarter of 2000. The increase was primarily due to an $8.7 million increase in gain on sale of loans. During the second quarter of 2001, IFC sold whole loans or securitized $418.7 million of mortgages contributing to a gain on sale of $12.9 million as compared to $462.0 million and $4.1 million, respectively, during the second quarter of 2000. Gain on sale of loans increased as profit margins on securitizations improved significantly as compared to securitizations completed during the second quarter of 2000. IFC sold loans on a servicing released basis during the second quarter of 2001 and anticipates that it will continue to sell related loan servicing rights from the securitization of its loans. IFC will continue to act as master servicer on all its securitizations. IFC completed two REMICs during the second quarter of 2001 and anticipates completing two REMICs per quarter for the remainder of the year. By securitizing loans more frequently, IFC expects that less capital will be required, higher liquidity will be maintained and less interest rate and price volatility during the mortgage loan accumulation period will be achieved. Non-Interest Expense During the second quarter of 2001, non-interest expense decreased to $8.0 million as compared to $8.2 million during the second quarter of 2000. Excluding write-down on investment securities recorded during the second quarter of 2000, non-interest expense increased 19% to $8.0 million during the second quarter of 2001 as compared to $6.7 million during the second quarter of 2000. Personnel expense accounted for the primary increase in non-interest 23 expense during the second quarter of 2001 as it increased 52% to $3.5 million as compared to $2.3 million during the second quarter of 2000 as staffing rose to 232 employees at June 30, 2001 as compared to 183 employees at June 30, 2000. Due to increased utilization of IDASL since the second quarter of 2000, personnel expense rose at a much slower rate than the increase in loan acquisitions and originations, which increased 82% during the second quarter of 2001 as compared to the second quarter of 2000. Effect of SFAS 133 As part of IFC's secondary marketing activities, IFC utilizes options and futures contracts to hedge the value of its mortgage pipeline against adverse changes in interest rates. IFC did not experience any material impact during the quarter related to the adoption of SFAS 133 in its mortgage pipeline hedging activities. IFC does not hedge mortgage servicing rights, however, valuation changes in mortgage servicing rights continue to be recorded against current earnings. Net earnings in the future will experience some level of volatility from quarter to quarter due to the timing and expense recognition of hedge activity by IFC as a result of implementation of SFAS 133. RESULTS OF OPERATIONS--IMPAC MORTGAGE HOLDINGS, INC. For the Six Months Ended June 30, 2001 as compared to the Six Months Ended June 30, 2000 Results of Operations Net earnings increased to $9.9 million, or $0.37 per diluted common share, for the first six months of 2001 as compared to a net loss of $(61.2) million, or $(2.93) per diluted common share, for the same period of 2000. Net earnings increased during the first six months of 2001 as the Company recorded accounting charges of $68.9 million during the first six months of 2000. Of the $68.9 million accounting charges the Company recognized during the first six months of 2000, $52.6 million was related to write-downs on investment securities and $14.5 million was provided for additional increases in the Company's allowance for loan losses related to its HLTV second trust deed portfolio. Core operating earnings were $16.7 million, or $0.62 per diluted common share, for the first six months of 2001 as compared to core operating earnings of $7.8 million, or $0.28 per diluted common share, for the same period of 2000. Core operating earnings during the first six months of 2001 excludes the current effect of a $1.4 million mark-to-market loss as a result of SFAS 133, a $4.3 million cumulative effect of change in accounting principle as a result of SFAS 133, and a $1.0 million write-down of discounts and prepaid securitization costs related to the retirement of senior subordinated debt. Core operating earnings during the first six months of 2000 excludes accounting charges of $68.9 million. Core operating earnings increased 116% during the first six months of 2001 as compared to the same period of 2000 as a result of a $7.6 million increase in net interest income and a $5.9 million increase in equity in net earnings of IFC. See "Net Interest Income" and "Non-Interest Income" for additional information. Net Interest Income Net interest income increased 64% to $19.4 million during the first six months of 2001 as compared to $11.8 million during the same period of 2000. Net interest income increased as a result of decreased borrowing costs and wider net interest margins as interest rates on adjustable CMO borrowings continued to decline due to short-term interest rate reductions by the Federal Reserve Bank. However, in anticipation of the likelihood that short-term interest rates may rise sometime in the future, the Company purchased interest rate sensitive financial instruments during the second quarter of 2001 to mitigate possible adverse changes in net interest margins. During the first six months of 2001, net interest income increased as net interest margins on Mortgage Assets increased to 1.95% as compared to 1.32% during the same period of 2000. Net interest margins on Mortgage Assets increased during the first six months of 2001 primarily as a result of average CMO borrowing costs decreasing 101 basis points to 6.07% during the first six months of 2001 as compared to 7.08% during the same period of 2000. Borrowing costs on CMO financing continues to trend lower as interest rate reductions by the Federal Reserve Bank during the first half of 2001 improved net interest margins and should improve net interest margins for the remainder of the year. Because a significant portion of CMO collateral includes prepayment penalties, the effect of early prepayments on net interest income due to refinance activity will be partially mitigated. 24 Net interest income also increased as average Mortgage Assets increased 12% to $1.9 billion during the first six months of 2001 as compared to $1.7 billion during the first six months of 2000. The increase in Mortgage Assets was primarily the result of a $163.4 million increase in average CMO collateral and mortgage loans held-for investment. CMO collateral and mortgage loans held-for investment increased during the first six months of 2001 as the Company acquired $555.5 million of primarily ARMs from the Mortgage Operations as compared to $116.5 million during the same period of 2000. The following table summarizes average balance, interest and weighted average yield on Mortgage Assets and borrowings on Mortgage Assets for the first six months of 2001 and 2000 and includes interest income on Mortgage Assets and interest expense related to borrowings on Mortgage Assets only (dollars in thousands):
For the Six Months For the Six Months Ended June 30, 2001 Ended June 30, 2000 -------------------------------- -------------------------------- Average Wtd Avg Average Wtd Avg MORTGAGE ASSETS Balance Interest Yield Balance Interest Yield --------------- -------------------------------- -------------------------------- Investment securities: Securities collateralized by mortgages $ 34,531 $ 2,318 13.43% $ 75,941 $ 4,390 11.56% Securities collateralized by other loans -- -- -- 5,666 273 9.64 ---------- ------- ---------- ------- Total investment securities 34,531 2,318 13.43 81,607 4,663 11.43 ---------- ------- ---------- ------- Loan receivables: CMO collateral 1,322,677 50,321 7.61 1,224,099 42,307 6.91 Mortgage loans held-for-investment 133,730 4,586 6.86 68,879 2,737 7.95 Finance receivables: Affiliated 267,523 10,783 8.06 237,818 11,716 9.85 Non-affiliated 183,124 7,794 8.51 119,272 6,208 10.41 ---------- ------- ---------- ------- Total finance receivables 450,647 18,577 8.24 357,090 17,924 10.04 ---------- ------- ---------- ------- Total Loan receivables 1,907,054 73,484 7.71 1,650,068 62,968 7.63 ---------- ------- ---------- ------- Total Mortgage Assets $1,941,585 $75,802 7.81% $1,731,675 $67,631 7.81% ========== ======= ========== ======= BORROWINGS ---------- CMO borrowings $1,244,621 $37,767 6.07% $1,121,569 $39,709 7.08% Reverse repurchase agreements - mortgages 549,945 17,797 6.47 404,615 14,842 7.34 Borrowings secured by investment securities 19,253 1,337 13.89 28,910 1,692 11.71 ---------- ------- ---------- ------- Total Borrowings on Mortgage Assets $1,813,819 $56,901 6.27% $1,555,094 $56,243 7.23% ========== ======= ========== ======= Net Interest Spread (1) 1.54% 0.58% Net Interest Margin (2) 1.95% 1.32%
(1) Net interest spread is calculated by subtracting the weighted average yield on total borrowings on Mortgage Assets from the weighted average yield on total Mortgage Assets. (2) Net interest margin is calculated by subtracting interest expense on total borrowings on Mortgage Assets from interest income on total Mortgage Assets and then dividing by the total average balance for Mortgage Assets. Interest Income on Mortgage Assets Interest income on CMO collateral increased 19% to $50.3 million during the first six months of 2001 as compared to $42.3 million during the first six months of 2000 as average CMO collateral increased 8% to $1.3 billion as compared to $1.2 billion, respectively. Interest income on CMO collateral increased primarily as the Company issued a CMO for $358.0 million during May of 2001. During the first six months of 2001, CPR on CMO collateral increased to 35% as compared to 26% during the first six months of 2000. Although interest rates continued to decrease during the first six months of 2001, an increase in loans acquired from IFC with prepayment penalties should partially mitigate increased CPR and corresponding premium amortizations. The weighted average yield on CMO collateral increased to 7.61% during the first six months of 2001 as compared to 6.91% during the first six months of 2000. The rapid reduction of interest rates during the first six months of 2001 should improve net interest income for 25 the remainder of the year as adjustable-rate CMO collateral, which is restricted to periodic cap limitations, will re-price downwards more slowly than adjustable-rate CMO borrowings, which is generally indexed to six-month LIBOR. Interest income on mortgage loans held-for-investment increased 70% to $4.6 million during the first six months of 2001 as compared to $2.7 million during the first six months of 2000 as average mortgage loans held-for-investment increased 94% to $133.7 million as compared to $68.9 million, respectively. The Long-Term Investment Operations acquired $555.5 million of mortgages during the first six months of 2001 as compared to $156.9 million of mortgages during the first six months of 2000. The weighted average yield on mortgage loans held-for- investment decreased to 6.86% during the first six months of 2001 as compared to 7.95% during the first six months of 2000 as mortgage interest rates declined during the first half of 2001. Interest income on total finance receivables increased 4% to $18.6 million during the first six months of 2001 as compared to $17.9 million during the first six months of 2000 as average total finance receivables increased 26% to $450.6 million as compared to $357.1 million, respectively. The weighted average yield on total finance receivables decreased to 8.24% during the first six months of 2001 as compared to 10.04% during the first six months of 2000. The decrease in yield was primarily due to a reduction in Prime and a 0.50% decrease in the spread indexed to Prime on warehouse lines made available to affiliates. Interest income on finance receivables to affiliates decreased 8% to $10.8 million during the first six months of 2001 as compared to $11.7 million during the first six months of 2000 as average finance receivables to affiliated companies increased 12% to $267.5 million as compared to $237.8 million, respectively. The increase in average affiliate finance receivables was primarily due to higher mortgage acquisitions during the first six months of 2001. The weighted average yield on affiliated finance receivables decreased to 8.06% during the first six months of 2001 as compared to 9.85% during the first six months of 2000 primarily due to a decrease in Prime and a 0.50% decrease in the spread indexed to Prime on warehouse lines with IWLG. Interest income on finance receivables to non-affiliated mortgage banking companies increased 26% to $7.8 million during the first six months of 2001 as compared to $6.2 million during the first six months of 2000 as average finance receivables outstanding to non-affiliated mortgage banking companies increased 54% to $183.1 million as compared to $119.3 million, respectively. Average finance receivables to non-affiliates increased during the first six months of 2001 as compared to the first six months of 2000 primarily due to increased usage of short-term warehouse lines of credit and the addition of new customers. The weighted average yield on non-affiliated finance receivables decreased to 8.51% during the first six months of 2001 as compared to 10.41% during the first six months of 2000 primarily due to the aforementioned decrease in Prime. Interest income on investment securities decreased 51% to $2.3 million during the first six months of 2001 as compared to $4.7 million during the first six months of 2000 as average investment securities decreased 58% to $34.5 million as compared to $81.6 million, respectively. Average investment securities decreased as the Company wrote-off $52.6 million of investment securities during the first half of 2000. The weighted average yield on investment securities increased to 13.43% during the first six months of 2001 as compared to 11.43% during the first six months of 2000 as non-performing investment securities were written-off during the first half of 2000. Interest Expense on Mortgage Assets Interest expense on CMO borrowings decreased 5% to $37.8 million during the first six months of 2001 as compared to $39.7 million during the first six months of 2000 as average borrowings on CMO collateral increased 9% to $1.2 billion as compared to $1.1 billion, respectively. The decrease in interest expense on CMO borrowings was primarily attributable to the reduction in short- term interest rates by the Federal Reserve Bank during the first half of 2001. As a result, one-month LIBOR, which is the index used to re-price the Company's adjustable-rate CMO borrowings, decreased to an average of 4.91% during the first six months of 2001 as compared to 6.97% during the first six months of 2000. Short-term interest rate reductions caused CMO borrowing costs to decrease 101 basis points to 6.07% during the first six months of 2001 as compared to 7.08% during the first six months of 2000. Interest expense on reverse repurchase agreements increased 20% to $17.8 million during the first six months of 2001 as compared to $14.8 million during the first six months of 2000 as average reverse repurchase agreements increased 36% to $549.9 million as compared to $404.6 million, respectively. The increase in interest expense on reverse repurchase agreements was primarily the result of an increase in average non-affiliate finance receivables as 26 IWLG added customers during the first half of 2001. The weighted average yield on reverse repurchase agreements decreased to 6.47% during the first six months of 2001 as compared 7.34% during the first six months of 2000 as a result of short-term interest rate reductions. Interest expense on borrowings secured by investment securities decreased 24% to $1.3 million during the first six months of 2001 as compared to $1.7 million during the first six months of 2000 as the average balance on these borrowings decreased 33% to $19.3 million as compared to $28.9 million, respectively. The weighted average yield of these borrowings increased to 13.89% during the first six months of 2001 as compared 11.71% during the first six months of 2000 primarily as the Company re-securitized a portion of its investment securities portfolio with long-term financing at a higher interest rate, as opposed to short-term reverse repurchase financing which are subject to margin calls. The Company did not have short-term reverse repurchase financing collateralized by investment securities outstanding at June 30, 2001. Provision for Loan Losses During the first six months of 2001, the Company added provision for loan losses of $7.9 million as compared to $16.5 million during the first six months of 2000 as the Company added $14.5 million during the first six months of 2000 to provide for higher than expected delinquencies and losses in the HLTV portfolio. Excluding additional loan loss provisions for the HLTV portfolio, provision for loan losses increased to $7.9 million during the first six months of 2001 as compared to $2.0 million during the same period of 2000. The Company recorded net charge-offs of $5.2 million during the first six months as compared to $7.7 million during the same period of 2000. The Company continued to liquidate its non-performing collateral that remained from previously collapsed CMO collateral during the first six months of 2001. Non-Interest Income Non-interest income includes equity in net earnings (loss) of IFC and other non-interest income, primarily loan servicing fees and fees associated with the Company's Warehouse Lending Operations. During the first six months of 2001, non-interest income was $6.9 million as compared to $312,000 during the first six months of 2000. The increase in non-interest income was primarily due to an increase of $5.9 million in equity in net earnings (loss) of IFC to $4.8 million during the first six months of 2001 from $(1.1) million during the first six months of 2000. IFC's net earnings increased primarily as a result of an increase of $11.1 million in gain on sale of loans. The Company records 99% of the earnings or losses from IFC as the Company owns 100% of IFC's preferred stock, which represents 99% of the economic interest in IFC. Refer to "Results of Operations--Impac Funding Corporation" for additional information. Non-Interest Expense During the first six months of 2001, non-interest expense decreased to $3.2 million as compared to $56.8 million during the first six months of 2000. Excluding write-down on investment securities and mark-to-market loss as a result of SFAS 133, non-interest expense decreased to $1.6 million during the first six months of 2001 as compared to $3.4 million during the first six months of 2000. This decrease was primarily the result of a $2.3 million decrease in disposition of other real estate owned to $(965,000) during the first six months of 2001 as compared to $1.3 million during the first six months of 2000. Effect of SFAS 133 During the first six months of 2001, the Company recognized a current loss to earnings of $1.4 million as a fair market valuation of the Company's derivative instruments outstanding at June 30, 2001 in accordance with SFAS 133, "Accounting for Derivative Instruments and Hedging Activities." As part of the Company's secondary marketing activities, it purchases derivative instruments as a hedge against adverse changes in interest rates and the corresponding adverse effect on net interest margins. The primary effect of SFAS 133 on the Company's financial position is to change the prior accounting treatment, which amortized the cost of derivative instruments over its life, to recording only the change in the fair market value of the derivative instruments as an adjustment to current earnings. During the first six months of 2001, the effect of the fair market valuation loss was $1.4 million, compared to a $1.2 million of amortization of interest rate cap costs, which prior to SFAS 133 would have been recorded as interest expense. Since the implementation of SFAS 133, net interest margins will not reflect the amortization of interest rate cap costs. The Company does not intend to change its interest rate hedge policy. Net earnings in the future may 27 experience some level of volatility from quarter to quarter due to the timing and expense recognition of hedge activity by the Company as a result of implementation of SFAS 133. RESULTS OF OPERATIONS--IMPAC FUNDING CORPORATION For the Six Months Ended June 30, 2001 as compared to the Six Months Ended June 30, 2000 Results of Operations Net earnings increased to $4.8 million during the first six months of 2001 as compared to net loss of $(1.1) million for the first six months of 2000 primarily as a result of an $11.1 million increase in gain on sale of loans. See "Non-Interest Income" for additional information. Loan acquisitions by the Mortgage Operations set new records during the first six months of 2001. During the first six months of 2001, loan acquisitions and originations increased 58% to $1.4 billion as compared to $886.0 million during the first six months of 2000. Loan production during the first six months of 2001 was driven by lower interest rates and IDASL, the Company's web-based automated underwriting system which has substantially enhanced the origination process. During the first six months of 2001, average monthly volume of loans submitted through IDASL increased by 48% to $652.8 million in loan submissions as compared to $442.4 million per month in loan submissions during the prior six months. Net Interest Income Net interest income increased to $773,000 during the first six months of 2001 as compared to $(622,000) during the first six months of 2000. The increase in net interest income was the result of a decrease in the interest rate spread over Prime, which was reduced from Prime to Prime minus 0.50% during the first six months of 2001, and the rapid decrease of short-term interest rates. Average Prime decreased to 7.99% during the first six months of 2001 as compared to 8.96% during the first six months of 2000. Non-Interest Income During the first six months of 2001, non-interest income increased to $22.4 million as compared to $12.3 million during the first six months of 2000. The increase was primarily due to an $11.1 million increase in gain on sale of loans. During the first six months of 2001, IFC sold whole loans or securitized $880.6 million of mortgages contributing to a gain on sale of $20.5 million as compared to $621.6 million and $9.4 million, respectively, during the first six months of 2000. In addition to selling more loans during the first six months of 2001, gain on sale of loans increased as profit margins on securitizations improved significantly as compared to securitizations completed during the first six months of 2000. Non-Interest Expense During the first six months of 2001, non-interest expense increased to $14.7 million as compared to $13.6 million during the first six months of 2000. Excluding write-down on investment securities recorded during the first six months of 2000, non-interest expense increased 23% to $14.7 million during the first six months of 2001 as compared to $12.0 million during the first six months of 2000. Personnel expense accounted for the primary increase in non- interest expense during the first six months of 2001 as it increased 43% to $6.6 million as compared to $4.6 million during the first six months of 2000 as staffing rose to 232 employees at June 30, 2001 as compared to 183 employees at June 30, 2000. Due to increased utilization of IDASL since the first six months of 2000, personnel expense rose at a much slower rate than the increase in loan acquisitions and originations, which increased 56% during the first six months of 2001 as compared to the first six months of 2000. Effect of SFAS 133 As part of IFC's secondary marketing activities, IFC utilizes options and futures contracts to hedge the value of its mortgage pipeline against adverse changes in interest rates. IFC did not experience any material impact during the quarter related to the adoption of SFAS 133 in its mortgage pipeline hedging activities. IFC does not hedge mortgage servicing rights, however, valuation changes in mortgage servicing rights continue to be recorded against current 28 earnings. Net earnings in the future will experience some level of volatility from quarter to quarter due to the timing and expense recognition of hedge activity by IFC as a result of implementation of SFAS 133. LIQUIDITY AND CAPITAL RESOURCES Overview Historically, the Company's business operations are primarily funded from monthly interest and principal payments from its mortgage loan and investment securities portfolios, adjustable- and fixed-rate CMO financing, reverse repurchase agreements secured by mortgage loans, borrowings secured by mortgage- backed securities, proceeds from the sale of mortgage loans and the issuance of REMICs and proceeds from the issuance of Common Stock through secondary stock offerings, Dividend Reinvestment and Stock Purchase Plan ("DRSPP"), and its structured equity shelf program ("SES Program"). The acquisition of mortgage loans and mortgage-backed securities by the Long-Term Investment Operations are primarily funded from monthly principal and interest payments, reverse repurchase agreements, CMO financing, and proceeds from the sale of Common Stock. The issuance of CMO financing provides the Long-Term Investment Operations with immediate liquidity, a relatively stable interest rate spread and eliminates the Company's exposure to margin calls on such loans. Presently, the Company has suspended both the DRSPP and SES Program and has issued no new shares of Common Stock through these programs or through secondary stock offerings during the first six months of 2001. The acquisition of mortgage loans by the Mortgage Operations are funded from reverse repurchase agreements, the sale of mortgage loans and mortgage-backed securities and the issuance of REMICs. Short-term warehouse financing, finance receivables, provided by the Warehouse Lending Operations are primarily funded from reverse repurchase agreements. The Company's ability to meet its long-term liquidity requirements is subject to the renewal of its credit and repurchase facilities and/or obtaining other sources of financing, including additional debt or equity from time to time. Any decision by the Company's lenders and/or investors to make additional funds available to the Company in the future will depend upon a number of factors, such as the Company's compliance with the terms of its existing credit arrangements, the Company's financial performance, industry and market trends in the Company's various businesses, the general availability of and rates applicable to financing and investments, such lenders' and/or investors' own resources and policies concerning loans and investments, and the relative attractiveness of alternative investment or lending opportunities. The Company believes that current liquidity levels, available financing facilities and additional liquidity provided by operating activities will adequately provide for the Company's projected funding needs, asset growth and the payment of dividends for the near term. The Company is continuously exploring alternatives for increasing liquidity and monitors current and future cash requirements through its asset/liability committee ("ALCO"). However, no assurances can be given that such alternatives will be available, or if available, under comparable rates and terms as currently exist. Long-Term Investment Operations Primary Source of Funds The Long-Term Investment Operations uses CMO borrowings to finance substantially its entire mortgage loan portfolio. Terms of the CMO borrowings require that an independent first party custodian hold the mortgages. The maturity of each class is directly affected by the rate of principal prepayments on the related collateral. Equity in the CMOs is established at the time the CMOs are issued at levels sufficient to achieve desired credit ratings on the securities from rating agencies. The amount of equity invested in CMOs by the Long-Term Investment Operations is also determined by the Company based upon the anticipated return on equity as compared to the estimated proceeds from additional debt issuance. Total credit loss exposure is limited to the equity invested in the CMOs at any point in time. For the first six months of 2001, the Company issued one CMO for $357.8 million. At June 30, 2001, the Long-Term Investment Operations had $1.36 billion of CMO borrowings used to finance $1.44 billion of CMO collateral. The Long-Term Investment Operations may pledge mortgage-backed securities as collateral to borrow funds under short-term reverse repurchase agreements. The terms under these reverse repurchase agreements are generally for 30 days with interest rates ranging from the one-month LIBOR plus a spread depending on the type of collateral provided. As of June 30, 2001, the Long-Term Investment Operations had no amounts outstanding under short-term reverse repurchase agreements secured by investment securities. Primary Use of Funds 29 During the first six months of 2001, the Long-Term Investment Operations acquired $555.5 million in mortgage loans from IFC. Warehouse Lending Operations Primary Source of Funds The Warehouse Lending Operations finances the acquisition of mortgage loans by the Long-Term Investment Operations and Mortgage Operations primarily through borrowings on reverse repurchase agreements with first party lenders. IWLG has obtained reverse repurchase facilities from major investment banks to provide financing as needed. Terms of the reverse repurchase agreements require that the mortgages be held by an independent first party custodian giving the Warehouse Lending Operations the ability to borrow against the collateral as a percentage of the outstanding principal balance. The borrowing rates vary from 85 basis points to 200 basis points over one-month LIBOR, depending on the type of collateral provided. The advance rates on the reverse repurchase agreements are based on the type of mortgage collateral used and generally range from 75% to 101% of the fair market value of the collateral. At June 30, 2001, the Warehouse Lending Operations had $609.0 million outstanding on uncommitted reverse repurchase agreements at a rate of one-month LIBOR plus 0.85% to 2.00%. Primary Use of Funds During the first six months of 2001, the Warehouse Lending Operations increased outstanding finance receivables by $24.2 million. Mortgage Operations Primary Source of Funds The Mortgage Operations has entered into reverse repurchase agreements to obtain financing of up to $600.0 million from the Warehouse Lending Operations to provide IFC mortgage loan financing during the period that IFC accumulates mortgage loans and until the mortgage loans are securitized and sold. The margins on the reverse repurchase agreements are based on the type of collateral provided and generally range from 95% to 100% of the fair market value of the collateral. Interest rates on the borrowings are indexed to Prime, which was 8.00% at June 30, 2001, minus 0.50%. At June 30, 2001, the Mortgage Operations had $192.9 million outstanding under reverse repurchase agreements. During the first six months of 2001, the Mortgage Operations sold $880.6 million in principal balance of primarily FRMs to first party investors. In addition, IFC sold $546.9 million in principal balance of primarily ARMs to the Long-Term Investment Operations during the first six months of 2001. By securitizing and selling loans on a periodic and consistent basis, the reverse repurchase agreements were sufficient to handle IFC's liquidity needs during the six months ended June 30, 2001. Primary Use of Funds During the first six months of 2001, the Mortgage Operations acquired and originated $1.4 billion of mortgage loans. Cash Flows Operating Activities - During the first six months of 2001, net cash provided by operating activities was $11.1 million. Net cash was provided as the Company recorded net earnings of $14.2 million during the first six months of 2001. Investing Activities - During the first six months of 2001, net cash used in investing activities was $274.3 million. Net cash used in investing activities was primarily due to an increase of $265.4 million in CMO collateral and mortgage loans held-for-investment as the Long-Term Investment Operations purchased and retained mortgage loans from the Mortgage Operations. Cash was also used to increase finance receivables by $24.8 million. 30 Financing Activities - During the first six months of 2001, net cash provided by financing activities was $267.8 million. Net cash provided by financing activities was primarily the result of proceeds from the issuance of a new CMO for $357.8 million and an increase in reverse repurchase agreements and other borrowings of $206.2 million. Net cash provided was partially offset by the repayment of CMO borrowings of $287.2 million. Inflation The Financial Statements and Notes thereto presented herein have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased costs of the Company's operations. Unlike industrial companies, nearly all of the assets and liabilities of the Company's operations are monetary in nature. As a result, interest rates have a greater impact on the Company's operations' performance than do the effects of general levels of inflation. Inflation affects the Company's operations primarily through its effect on interest rates, since interest rates normally increase during periods of high inflation and decrease during periods of low inflation. During periods of increasing interest rates, demand for mortgage loans and a borrower's ability to qualify for mortgage financing in a purchase transaction may be adversely affected. During periods of decreasing interest rates, borrowers may prepay their mortgages, which in turn may adversely affect the Company's yield and subsequently the value of its portfolio of Mortgage Assets. 31 ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Securitizations/Sales - Hedging Interest Rate Risk. The most significant variable in the determination of gain on sale in a securitization is the spread between the weighted average coupon on the securitized loans and the pass- through interest rate. In the interim period between loan origination or purchase and securitization or sale of such loans, the Company is exposed to interest rate risk. Most of the loans are securitized or sold within 45 to 90 days of origination of purchase. However, a portion of the loans are held-for- sale or securitization for as long as 12 months (or longer, in very limited circumstances) prior to securitization or sale. If interest rates rise during the period that the mortgage loans are held, in the case of a securitization, the spread between the weighted average interest rate on the loans to be securitized and the pass-through interest rates on the securities to be sold (the latter having increased as a result of market rate movements) would narrow. Upon securitization or sale, this would result in a reduction of the Company's related gain or an increase in the Company's loss on sale. Interest- and Principal-Only Strips. The Company had interest- and principal-only strips of $6.6 million and $7.7 million outstanding at June 30, 2001 and December 31, 2000, respectively. These instruments are carried at market value at June 30, 2001 and December 31, 2000. The Company values these assets based on the present value of future cash flow streams net of expenses using various assumptions. These assets are subject to risk of accelerated mortgage prepayment or losses in excess of assumptions used in valuation. Ultimate cash flows realized from these assets would be reduced should prepayments or losses exceed assumptions used in the valuation. Conversely, cash flows realized would be greater should prepayments or losses be below expectations. 32 PART II. OTHER INFORMATION --------------------------- ITEM 1: LEGAL PROCEEDINGS On September 1, 2000, a complaint captioned Michael P. and Shellie Gilmor v. Preferred Credit Corporation and Impac Funding Corporation, et. al. was filed in the United States District Court for the Western District of Missouri, Case #4-00-00795-SOW. In July 2001, the complaint was amended to include IMH and other IMH related entities. The plaintiffs are alleging a class action lawsuit whereby the defendants violated Missouri's Second Loans Act and Merchandising Practices Act by marketing loans and charging certain origination fees or finders' fees or mortgage broker or broker fees or closing fees and costs on second mortgage loans on residential real estate, which caused a conversion from the illegal charge of interest or closing costs or fees. The plaintiffs are also alleging a defendant class action. IFC was a purchaser of second mortgage loans originated by Preferred Credit Corporation which the plaintiffs contend are included in this lawsuit. The plaintiffs are seeking damages that include a permanent injunction enjoining the defendants, together with their officers, directors, employees, agents, partners or representatives, successors and any and all persons acting in concert from, directly or indirectly, engaging in the wrongful acts described therein, disgorgement or restitution of all improperly collected charges and the imposition of an equitable constructive trust over such amounts for the benefit of the plaintiffs, the right to rescind the loan transactions and a right to offset any finance charges, closing costs, points or other loan fees paid against the principal amounts due on the loans, actual damages, punitive damages, reasonable attorney's fees, pre- and post- judgment interest and costs and expenses. Damages are unspecified. The Company believes that it has meritorious defenses to such claims and intends to defend these claims vigorously. Nevertheless, litigation is uncertain, and the Company may not prevail in this suit. ITEM 2: CHANGES IN SECURITIES AND USE OF PROCEEDS None. ITEM 3: DEFAULTS UPON SENIOR SECURITIES None. ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5: OTHER INFORMATION None. ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: None. (b) Reports on Form 8-K: 1. Form 8-K reporting Item 9 filed on June 1, 2001 2. Form 8-K reporting Item 9 filed on June 27, 2001 33 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. IMPAC MORTGAGE HOLDINGS, INC. By: /s/ Richard J. Johnson Richard J. Johnson Executive Vice President and Chief Financial Officer Date: October 11, 2001 34